Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub Transnational CO_2 Shipping Logistics and Technoeconomic Model Ð Task 8 Report Mark Tocock, Andrew Ross, Jody Rogers December 2024 CSIRO Energy Citation Tocock, M., Ross, A., Rogers, J. (2024) Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub, Transnational CO_2 Shipping Logistics and Technoeconomic Model Ð Task 8 Report. CSIRO report number EP2024-6164, pp. 56. CSIRO, Australia. Copyright © Commonwealth Scientific and Industrial Research Organisation 2024. To the extent permitted by law, all rights are reserved and no part of this publication covered by copyright may be reproduced or copied in any form or by any means except with the written permission of CSIRO. Important disclaimer CSIRO advises that the information contained in this publication comprises general statements based on scientific research. The reader is advised and needs to be aware that such information may be incomplete or unable to be used in any specific situation. No reliance or actions must therefore be made on that information without seeking prior expert professional, scientific and technical advice. To the extent permitted by law, CSIRO (including its employees and consultants) excludes all liability to any person for any consequences, including but not limited to all losses, damages, costs, expenses and any other compensation, arising directly or indirectly from using this publication (in part or in whole) and any information or material contained in it. CSIRO is committed to providing web accessible content wherever possible. If you are having difficulties with accessing this document, please contact csiro.au/contact. Foreword Transitioning the global energy system while rapidly reducing emissions to net zero by 2050 is a vast and complex global challenge. Modelling of a range of emissions pathways and decarbonisation scenarios from the Intergovernmental Panel on Climate Change (IPCC, 2023a), International Energy Agency (IEA, 2024) and Net Zero Australia (NZA, 2024) shows that to meet net zero 2050 greenhouse gas emissions targets, a wide range of emissions reduction technologies will be required to decarbonise existing and future industries globally (IPCC, 2023b). These organisations identify that emissions elimination from hard-to-abate and high-emissions industries will require using carbon capture and storage (CCS) alongside other abatement strategies, such as electrification, underpinned by power generation from renewable energy sources such as photovoltaics and wind. Globally, there is considerable effort to identify industrial hubs and clusters where common user infrastructure can enable rapid decarbonisation of existing industries and future low-emissions industrial development. Australia has an opportunity to create new low-carbon growth industries and jobs in these areas, but lacks the infrastructure, skills base and business models to realise this. The transition to net zero will have greater impact on regional communities, particularly those reliant on industries in transition, but it may also create economic opportunities through a wide range of new industries and jobs suited to regional areas. The Commonwealth Scientific and Industrial Research Organisation (CSIRO) is working to identify decarbonisation and transition pathways for existing and potential future industries that may be established in the Northern Territory by developing a Low Emissions Hub concept in the Darwin region. CSIRO has established a portfolio of projects to explore and evaluate a range of emissions reduction and emerging transition technologies and approaches. This includes research into Northern Territory renewable energy potential, hydrogen demand generation and storage, and carbon capture utilisation and storage (CCUS). CSIRO is working collaboratively with industry and government to understand their needs, drivers and strategic directions so that our research is informed and relevant. This includes establishing appropriate pathways and partnerships to understand and incorporate the perspectives of First Nations peoples. A key activity is the research into a business case project (CSIRO, 2024) that aims to enhance understanding of the viability of a CCUS hub centred on the Middle Arm of Darwin Harbour. The work has three elements comprising 15 tasks: 1. analysing macroeconomic drivers, Northern Territory and regional emissions, low-emissions product markets (Ross et al., 2023), identifying key learnings from other low-emissions hubs being developed globally, and cross-sector coupling opportunities (Tasks 0?5) 2. completing CCUS hub technical definition and technical risk reduction studies, including detailed studies on the infrastructure requirements for a CCUS hub, renewable power requirements for existing and potential future industries, and road-mapping for CO2 utilisation industries that could be established to produce low or net zero products (e.g. zero-emission chemical feedstocks) (CSIRO, 2023) (Tasks 6?9) 3. creating a business case to appreciate the scale of investment required to develop a Low Emissions Hub and the economic returns from doing so; this will lead to suggested business models and routes of execution (Tasks 10?14). The CCUS business case project will involve research that is based on possible industrial development scenarios, models of future potential emissions, market demand, technologies and costs. The project is intended to provide an understanding of possible future outcomes. Industry development will be determined by individual industry proponent investment decisions, government policies and regulations, and the development trajectories of technologies essential to the energy and emissions transition. On completion of this research, outcomes of the CCUS business case project will be made publicly available. The work summarised in this report comprises Task 8 of the Northern Territory CCUS business case project. It assesses the technical and logistical considerations around CO2 shipping and estimation of costs. Understanding CO2 shipping is an important consideration in the development of CCUS hubs globally as it can provide additional volumes of CO2 for storage, which could both help enable CO2 emissions reductions from regions without suitable CO2 storage geology and provide sufficient volume to lower the unit cost of CO2 storage. Contents Acknowledgements v Abbreviations vii Summary ix 1 Introduction 1 2 CCTS value chain and previous research 5 2.1 Overview of the CCTS value chain 5 2.2 Previous CO2 shipping models 8 3 Methods 12 3.1 Overview 12 3.2 Logistics model 12 3.3 Technoeconomic model 13 4 Results and discussion 22 4.1 Logistics model 22 4.2 Technoeconomic model 24 4.3 Discussion 30 5 Conclusion 33 References 34 Figures Figure 1: Overview of the CCTS value chain x Figure 2: Levelised cost of transportation xi Figure 3: Schematic of the Longship CCS value chain 3 Figure 4: Northern Lights CO2 import terminal under construction in ¯ygarden, Norway 3 Figure 5: Northern Lights CO2 carrier vessels under construction 4 Figure 6: Overview of the CCTS value chain 5 Figure 7: Schematic of the CO2next CO2 import-export facility 11 Figure 8: Levelised cost of transportation in A$ per tonne 24 Figure 9: Cost breakdown for shipping 1 Mtpa CO2 using 80,000 m? capacity ships 25 Figure 10: Cost breakdown for shipping 6 Mtpa CO2 using 80,000 m? capacity ships 25 Figure 11: Emissions by technology and volume (excluding any vented boil-off emissions) using 80,000 m? capacity ships 26 Figure 12: Sensitivity analysis part 1 ? for variations in port charges, CO2 costs, fuel price and working capacity (A$) 28 Figure 13 Sensitivity analysis part 2 ? for variations in ship volume and speed, liquefaction and buffer storage costs (A$) 29 Tables Table 1: Review of ship design studies 9 Table 2: Economic and financial parameters 14 Table 3: Classification of operational expenditure 17 Table 4: Comparison of daily fuel requirements in tonnes 18 Table 5: Summary of Port of Darwin fees 19 Table 6: Key parameters for the logistics model 22 Table 7: Shipping and logistics model results 23 Table 8: Boil-off emissions analysis 27 Acknowledgements CSIRO acknowledges the Traditional Owners of the land, sea and waters, of the area that we live and work on across Australia. We acknowledge their continuing connection to their culture, and we pay our respects to their Elders past and present. The authors of this report acknowledge the support and funding provided by CSIRO to undertake this work. We thank the internal CSIRO independent peer reviewers for their review of the report and valuable comments and suggestions. While this report is an output from a CSIRO-funded initiative, we thank our industry and government collaborators for their insights, contributions and suggestions, which have improved the report outcomes. In addition, we thank NT-DIPL, Woodside Energy, Total Energies and Santos for their insights and advice on CO2 shipping. In addition, CSIRO has had valuable discussions with SINTEF and Equinor (Northern Lights), which have enabled validation of model input assumptions and costs. Although CSIRO has sought feedback from government and industry on the technical content of the report, CSIRO has sole discretion on including such feedback. * Abbreviations A$ Australian dollar ACCUs Australian Carbon Credit Units Barg Bar gauge pressures CapEx Capital expenditure CCTS Carbon capture transport and storage CCS Carbon capture and storage CCUS Carbon capture utilisation and storage CEF Connecting Europe Facility CO2 Carbon dioxide CO2-e Carbon dioxide equivalent CPI Consumer price index CRF Capital recovery factor DWT Deadweight tonnage Û Euro EOR Enhanced oil recovery FEED Front-end engineering design FID Final investment decision IEAGHG International Energy Agency Greenhouse Gas R&D ProgrammeÊ kn Knots kWh Kilowatt hour LCO2 Liquefied carbon dioxide LCOT Levelised cost of transportation LNG Liquefied natural gas LPG Liquefied petroleum gas m? Cubic metre MASDP Middle Arm Sustainable Development Precinct MCR Maximum continuous rating (main engine total power) MMBTU One million British thermal units Mtpa Millions of tonnes per annum MWh Megawatt hour N2 Nitrogen gas NOx Nitrogen oxides NT-DIPL Northern Territory Department of Infrastructure, Planning, and Logistics OpEx Operational expenditure PCI Project of Common Interest £ British pound PPA Power purchase agreement SFC Specific fuel consumption SINTEF Stiftelsen for industriell og teknisk forskning (The Foundation for Industrial and Technical Research) SOx Sulphur oxides t Tonne US$ United States dollar ´ Japanese yen Summary Globally there is significant interest in CO2 shipping as an enabling mechanism for jurisdictions that have limited geological storage so that they can transport captured CO2 to areas where CO2 geological storage capacity is available and thus reduce their greenhouse gas emissions. The carbon capture, transport and storage (CCTS) value chain is often described in terms of three key components: (1) point source carbon capture, after which the CO2 is either compressed or liquefied before being transported; (2) transport, including by pipelines, road/rail or ships; and (3) utilisation, for example in the production of various chemicals, or storage permanently within deep geological formations. Previous research has highlighted that for long distances, shipping often becomes the lower-cost alternative compared with pipelines, which require large upfront capital expenditure (Jakobsen et al., 2013; Smith et al., 2021). Given the significant potential geological CO2 storage capacity of the basins offshore of the Northern Territory (Johnstone and Stalker, 2022), there is the possibility for CO? captured overseas or within other parts of Australia to be stored there, along with CO? that has been captured from existing liquefied natural gas (LNG) plants and future Middle Arm Sustainable Development Precinct1 (MASDP) facilities operating in Darwin. This report: 1. provides an overview of the CCTS value chain, describing in detail the key assets required to transport CO2 from its capture source to the final storage site 2. describes previous models that have been developed, as well as recent contributions to issues relevant to the value chain 3. presents results of the development of logistics and technoeconomic models to estimate the levelised cost of importing CO2 from the Port of Kawasaki, Japan, to the Port of Darwin. The results form inputs into the overall economic assessment of a CCUS hub associated with the CCUS business case project. CSIRO has consulted widely with industry and the Northern Territory Government for guidance on the inputs into the models used. It is important to note, however, that the results presented herein do not consider detailed proponent design factors, their individual needs or commercial arrangements, but rather seek to understand system-levelised costs only and therefore should only be used for this purpose. The report does not include a detailed review of the technical elements of CO2 shipping; however, where required appropriate literature is cited. The modelling suggests that CO2 shipping from Japan to Darwin could be realised at costs ranging from A$122/t to $224/t, with the variation driven in part by the annual volumes of CO2 transported, as well as ship capacity. The system boundaries used in the models presented are shown in Figure 1 and comprise liquefaction of CO? assuming that it is transported in a low-pressure state (7 barg and ?46oC [Roussanaly et al., 2021]). Once the CO? has been liquefied, it is transferred to a buffer storage facility. This facility contains a series of insulated storage tanks for the liquid CO? prior to loading onto a ship. A set of loading arms linked to the buffer storage facility attaches to the ship to transfer the CO?. The CO2 is then transported to the receiving port where the vessel docks and the CO? is unloaded to another buffer storage facility. This facility keeps the CO? in its liquid state until it can be sent to a permanent storage location via an export pipeline. Buffer storage allows for operational flexibility, since there may be interruptions with ship movements or storage flow rates. In addition, due to differences in pressure/temperature requirements it is not possible to directly inject CO2 into a storage site from a ship. Figure 1: Overview of the CCTS value chain Prior to developing the logistics and technoeconomic model presented in this report, a review of past models was conducted. Based on the models reviewed, the approach has been to use the tool developed by Daiyan et al. (2021) as a template for this study. The model combines a logistics and technoeconomic model to estimate the levelised cost of shipping CO2 from the Port of Kawasaki to the Port of Darwin. The modelling involves two steps: (1) calculating the number of ships required to transport a desired volume of CO2 each year; and (2) calculating the levelised cost of transportation (LCOT). The modelling included a range of transported volumes from 1 Mtpa to 6 Mtpa and three LCO2 ship capacities were investigated (40,000 m?, 60,000 m? and 80,000 m?). Regardless of which estimation method is used, there is significant uncertainty in estimating costs for ships that have yet to be constructed at the capacities proposed. The required number of ships is based on capacity and on the desired amount of CO2 to be transported per annum. Across the range of ship sizes (40,000?80,000m3) and required transport capacities (1?6 Mtpa), a maximum of 11 ships would be required using the smallest ship size considered, or six ships for the largest size. As expected, the annual number of port arrivals falls at a constant rate with larger capacity vessels. A change in total round-trip duration across different capacities is due to the longer load/unload times. However, if loading and unloading speeds were increased from 3000 m3/per hour to 6000 m3/per hour, the round-trip duration would reduce from 23 days to 22 days for the largest capacity ship, reducing berth utilisation by 50%. At all capacities there is spare capacity within the fleet to transport greater volumes of CO2. Focusing on the most extreme example, two 60,000 m? ships could complete 15 round trips transporting approximately 1.76 Mtpa, but they are constrained in the model to transport only 1 Mtpa. To account for this underutilisation in the cost model, the actual number of trips made is reduced to the minimum required, lowering the associated fuel costs. The reduced trips lead to each ship being filled close to capacity whilst still leaving capacity for additional volumes to be transported. Progressively scaling up the infrastructure would enable greater volumes to be transported, increasing the number of trips required. Having flexibility in the onshore infrastructure to accommodate fully loaded ships (i.e. optimise the model for vessel utilisation) could lead to reduced costs associated with CO2 transport. The variation in costs across different ship capacities is most pronounced at lower annual volumes. This is due to the capital expenditure associated with export storage rising as ship capacity increases. This variation decreases as economies of scale are realised, with the range in costs falling from between $184/t and $224/t with 1 Mtpa transported to between $122/t and $128/t with 6 Mtpa transported (Figure 2). Figure 2: Levelised cost of transportation This result is unsurprising given the assumptions of either constant or increasing economies of scale. These results do not imply that 80,000 m? is the capacity for which the levelised cost of transportation (LCOT) is minimised (larger ship sizes have not been modelled). Larger sizes might result in lower costs; however, economies of scale may be exhausted beyond a certain capacity. Constraints regarding vessel size could limit port access, and other unmodelled constraints might also prevent lower levelised costs. The sensitivity analysis has shown that faster vessel speeds can lead to reduced fleet sizes, reducing the levelised cost despite higher rates of fuel consumption. One of the most significant factors in the technoeconomic model is the cost associated with the import terminalÕs buffer storage facility. Significant cost savings could be realised if the number of onsite storage vessels were reduced, leading to lower capital expenditure (CapEx). Currently, it is assumed that the liquefied carbon dioxide (LCO2) is unloaded off the site to a buffer storage facility and then progressively converted to a dense state before being transferred to an export tie-in pipeline. Greater conversion capacities and associated downstream capacities could reduce the amount of buffer storage required. Alternative methods of storage ? for example, a second ship or ships spending longer at the wharf ? could also reduce costs, but this would need to be balanced against ship utilisation rates. There are several limitations and assumptions in the reported costs for each key asset required in this study. The CapEx equations often assume constant or increasing returns to scale, but this assumption may not hold true since facilities and ships at the proposed scales have not yet been constructed. While storage and liquefaction technologies are relatively mature, reducing the risk of failing to achieve cost efficiencies, the design and construction of larger LCO2 ships are more uncertain. Few shipyards currently specialise in building liquefied gas container ships, and existing orders for other vessels could delay the expansion of the required fleets. Therefore, purchasing adequately sized vessels is identified as a key risk for minimising the costs of developing an LCO2 value chain. Achieving the lower end of this modelled cost range depends on using the largest ships modelled and leveraging economies of scale by spreading the fixed infrastructure costs over larger CO2 volumes. The model uses formulas and parameters from existing literature, but the costs reflect a single set of assumptions about the value chain. It is not a cost-minimisation optimisation model, and other parameters or uncertainties could lead to more accurate cost estimates. However, the model does highlight areas where costs could be reduced through optimisation, such as by reducing the required buffer storage size or by using faster ships to minimise the fleet size and lower capital requirements. These cost reductions would then need to be weighed against additional risks, for example reduced buffer storage introducing operation risk. 1 1 Introduction Globally, there is significant interest in CO2 shipping as an enabling mechanism for jurisdictions that have limited geological storage so that they can transport captured CO2 to areas where that CO2 geological storage capacity exists and thus reduce their greenhouse gas emissions. This is of particular interest for hard-to-abate industries in these jurisdictions where long-term CO2 abatement is required (e.g. iron and steel making). As shown in the Task 2 report of this study (Rogers et al., 2024), there is large potential CO2 storage demand from these industries within the region. While CO2 shipping costs are high (see below), CO2 shipping is also seen as a way of increasing the capacity for CO2 storage projects, since greater volumes of CO2 can reduce the unit cost of CO2 storage. For CCUS hubs, having CO2 import-export terminals provides some contingency for periods when CO2 local storage may not be possible (e.g. periodic maintenance), allowing the export of CO2 to alternative CO2 storage projects. This approach is part of the business model being considered by many of the CCUS projects around the North Sea (see the Task 4 report (Stalker et al., 2024)). The CCTS value chain is often described in terms of three key components. The first component involves point source carbon capture ? for example, emissions associated with power generation, resource extraction or industrial processes. Second, the captured CO? is either compressed or liquefied before being transported. The transport methods evaluated often include pipelines, road/rail or ships. Finally, once the CO? has been transported, it is either utilised ? for example, in the production of various chemicals (for further information see the Task 9 report; Banfield et al. (2023)) ? or stored permanently within deep geological formations. Previous research has highlighted that for long distances, shipping often becomes the lower-cost alternative compared with pipelines, which require large upfront capital expenditure (Jakobsen et al., 2013; Smith et al., 2021). Given the significant potential geological CO2 storage capacity of the basins offshore of the Northern Territory (Johnstone and Stalker, 2022) there is the possibility for CO? emitted overseas or within other parts of Australia to be stored there, along with CO? that has been captured from existing LNG and future MASDP facilities operating in Darwin. Due to the long distances between Darwin and countries requiring CCUS ? for example, Singapore, South Korea and Japan ? the method of transporting CO? is assumed to be via ship (see the Task 3 report; Joodi et al. (2024a)). As Darwin is also remote from other major CO2 emissions sources within Australia, it is similarly assumed that transport of domestic emissions would also be by ship, especially if importation infrastructure was already established. While CO2 has been transported by ship (typically for food and beverage or fertiliser manufacturing) in the high hundreds to low thousands of tonnes (Al Baroudi et al., 2021; Brownsort, 2015), currently the CO2 shipping value chain for CCS is in its infancy, with the Northern Lights Longship project the most mature example. This project is expected to commence in 2024-25 and to permanently store 1.5 million tonnes of CO? each year (Northern Lights Project, 2024). See the case study below. This report focuses on evaluating ship transportation as part of the CCTS value chain. It aims to: 1. provide an overview of the CCTS value chain, describing in detail the key assets required to transport CO2 from its capture source to the final storage site 2. describe previous models that have been developed, as well as recent contributions to issues relevant to the value chain 3. present the results of the development of a logistics and technoeconomic model to estimate the levelised cost of importing CO2 from Japan to the Port of Darwin. The results obtained through this task of the CCUS business case project form inputs into the overall economic assessment of a CCUS hub for the Darwin region. As with all tasks within the CCUS business case, the CSIRO team has consulted widely with industry and the Northern Territory Government for guidance on the inputs into the models used. It is important to note, however, that the results presented herein do not consider detailed proponent design factors, their individual needs or commercial arrangements, but rather seek to understand system-levelised costs only and therefore should only be used for this purpose. The report does not include a detailed review of the technical elements of CO2 shipping; however, where required appropriate literature is cited. Case study: Northern Lights The early experiences of the Sleipner CCS project (Furre et al., 2017), and subsequent development of CCS for the Sn¿hvit Field in northern Norway, were stimulated by the introduction of a form of carbon price in the mid-1990s. These discrete source-to-sink projects are precursors to the more complex and large-scale hub or cluster models that are in development. The earliest of these has been the initiation of Northern Lights and associated Project Longship (Figure 2) (Equinor, 2019). The value chain associated with the project comprises two parts: (1) the development of CO2 capture facilities at a cement production facility at Brevik, Oslo, Norway (0.4 Mtpa) and a waste-to-energy plant at Hafslund Oslo Celsio, Norway (0.4 Mtpa), and (2) additional development of associated liquefaction and shipping terminal infrastructure. This part of the value chain is known as Project Longship (Gassnova, 2024a; Heidelberg Materials, 2020). The Northern Lights scope comprises the construction and operation of two 7,500 m3 LCO2 ships that will carry CO2 at ?46oC and 7 barg from the CO2 capture sites to a receiving terminal at ¯ygarden, Norway, near to Bergen. CO2 will be unloaded from the receiving terminal into storage tanks, after which it will be conditioned prior to being transported 100 km by subsea pipeline to the geological CO2 storage location in the Norwegian North Sea (Equinor, 2019). While the aims of this project are modest 1.5 Mtpa demonstration of the technologies and infrastructure for CO2 shipping, the project has been designed to allow for up to 5 Mtpa to be transported through the subsea pipeline before duplication is required. This phase of the project could capture and store up to 4.2% of NorwayÕs 2022 CO2 emissions (IEA, 2024) and demonstrates capture and storage from hard-to-abate industries. Figure 3: Schematic of the Longship CCS value chain (Copyright © 2024 Northern Lights https://norlights.com/about-the-longship-project/). As of August 2024, all of the elements of both Project Longship and Northern Lights were under construction (Gassnova, 2024b), and although there have been some delays to both projects due to COVID and inflationary pressures (Gassnova, 2023), much of the land-based infrastructure is nearing completion (Figure 4), as are the CO2 ships (Figure 5), with anticipated startup in 2025. Ê Figure 4: Northern Lights CO2 import terminal under construction in ¯ygarden, Norway (Copyright © 2024 Northern Lights https://ccsnorway.com/current-status-of-the-longship-project/) ÊFigure 5: Northern Lights CO2 carrier vessels under construction (Copyright © 2023 Northern Lights https://norlights.com/news/northern-lights-enters-charter-agreement-to-expand-fleet-with-a-fourth-co2-ship/) 2 CCTS value chain and previous research 2.1 Overview of the CCTS value chain The CCTS value chain describes a series of interconnected activities to collect, transport and permanently store CO2 emissions associated with fuel combustion and other industrial processes. As discussed elsewhere in this CCUS business case project, it is one of the emissions reduction pathways to address the emissions associated with heavy industries such as power generation, chemical production and steel manufacturing. This report focuses on the export infrastructure, ship transport and importation infrastructure of the CCTS value chain. Figure 6 shows the key components that make up the system boundary discussed herein, with each component described below. Figure 6: Overview of the CCTS value chain While the CO2 capture and gather system (e.g. localised pipelines and compression facilities) is not directly considered in this report, the type of capture and gas conditioning technology used has some bearing on the transportation infrastructure. There are three main categories of capture technology: (1) pre-combustion capture, (2) post-combustion capture and (3) oxy-fuel combustion with the choice of capture technology determined by the CO2 source/chemical process or fuel used. Depending on the source of CO2 and the capture method used, CO2 streams are likely to require further pre- or post-capture conditioning to reduce impurities, before the CO2 enters the shared pipeline infrastructure or the export terminal itself. This gas conditioning can include the removal of substances such as water vapour, inert gases, NOx, SOx and heavy metals. These topics are summarised in Porter et al. (2015) and Razak et al. (2023), as they are out of scope for this report. Irrespective of which capture and conditioning technologies are employed, the final gaseous CO? stream should have minimal impurities to avoid corrosion, HSE issues and to comply with recognised standards. A CO2 stream from multiple facilities may be connected through a shared low-medium-pressure pipeline network to the export terminal (as considered here); alternatively, there may be a need to compress the CO2 to a dense phase to enable larger volume transport over longer distances. Although it is not evaluated here, extensive onshore pipeline infrastructure will add significantly to the capital component of the CO2 transport cost and as such would favour the development of large CO2 transport capacities (e.g., Delta Rhine Corridor) (Gasunie, 2024). The exact configuration of the CO2 gather system is outside the scope of this report and is not modelled here. However, it is assumed that aggregating emissions from several sources leads to a constant pre-pressurised CO2 stream entering the export terminal. The liquefaction of CO? is the first activity that occurs within the export facility (and within the system boundaries of the models presented here). Previous studies analysing the shipping of CO? assume that it is transported in a low-pressure state (7 barg and ?46oC (Roussanaly et al., 2021) see box below for further discussion). At this pressure and temperature range, CO? has low vapour pressure and is a liquid, resulting in a higher volumetric density when stored and pumped when compared with the gaseous stream entering the export terminal. The liquefaction facility progressively compresses the CO? and extracts its heat of compression until it is converted to a liquid state at the desired temperature and pressure range. Alternatively, liquefaction can be achieved utilising closed-loop refrigerant systems with a separate working fluid. Either process is energy-intensive, with the cost significantly impacted by whether the incoming CO2 stream is pre-pressurised (in either the gas or dense phase). Once the CO? has been liquefied, it is transferred to a buffer storage facility. This facility contains a series of insulated storage tanks that store the liquid CO? prior to loading onto a ship. Depending on the insulation materials and ambient temperature of the facility, a small proportion of the CO? will Ôboil-offÕ ? that is, convert back to a gaseous state. Part of the operational management of the buffer storage facility involves the transfer and re-liquefaction of gaseous CO? to prevent excess pressure buildup within the storage tanks, and thus there is a continual energy demand. Once a ship is ready for loading, a set of loading arms linked to the buffer storage facility attach to the ship to transfer the liquid CO?. Depending on the amount and speed of transfer, this process can take several hours and can in principle happen alongside other activities, such as refuelling and crew transfer. Once the ship has been loaded, it will depart the export terminal in transit to the import terminal. While in transit, boil-off management is required to prevent the onboard storage tanks from failing due to excess gasification of the stored CO?. Upon arrival, the vessel will dock and the reverse of the process described above will occur, with the unloading arms attaching to the ship and transferring the liquid CO? to another buffer storage facility. This facility keeps the CO? in its liquid state until it can be sent to a permanent storage location via an export pipeline. This pipeline can be linked to other CO? capture facilities ? for example, the existing LNG facilities in Darwin ? and can also connect to several storage wells. In this report we consider the system boundary to end at the point where the CO? exits the buffer storage facility, is reconditioned into a dense form and is then transferred to the export pipeline. Modes of CO2 transport via ship Currently there are three modes of transport that vary according to the temperature and pressure of the stored CO?. Often it is assumed that CO? will be transported in its liquid state due to its higher volumetric density. However, there is no clear consensus as to what pressure/temperature range above the triple point (-56.6¡C, 4.17 barg) that CO? should be transported. Below are the three ranges often discussed (Orchard et al., 2021): 1. low pressure (5Ð10 bar between ?50¡ and ?40¡C) 2. medium pressure (15Ð20 bar between ?30¡ and ?20¡C) 3. elevated pressure (35Ð50 bar between 0¡ and 15¡C). Each of the proposed pressure ranges has its relative merits. Currently, food-grade CO? is transported at medium pressure and uses mature technologies (Al Baroudi et al., 2021). Storing CO? at a low pressure results in relatively higher volumetric densities and uses similar technologies as for LPG transportation. High-pressure transportation results in lower energy requirements but it means that the CO? is transported at the lowest volumetric density. There are also drawbacks that relate to the risk of dry-ice (solid CO2) formation, the cost of materials for tank construction, and the relative technological maturity for handling CO? at the proposed pressures. Based on a review of the literature, transporting CO? at a low pressure appears to be the most cost-effective option over longer distances and is therefore the pressure used in the technoeconomic model presented below. However, as research continues and more demonstration projects reach completion, the optimal temperature/pressure combination may change. The system boundary is relevant for this report as the logistics and technoeconomic model described identifies the costs of the transportation component of the value chain. For completeness, it should be noted that shipping is one of two methods relevant for transnational shipping. Previous studies have considered pipeline networks that connect export and import terminals rather than relying on ships. A summary review of studies by Al Baroudi et al. (2021) shows that the breakeven distance favouring shipping over both onshore and offshore pipelines is positively associated with the annual quantity of CO? transported. While large-scale CO2 pipeline transport occurs for the purpose of enhanced oil recovery (EOR) in the USA (Global CCS Institute, 2024), no large-scale CO? ship transport network exists when considering the transnational shipment of millions of tonnes of CO? on an annual basis. The choice to consider shipping CO? rather than using pipelines is a consequence of shippingÕs potential flexibility with respect to scaling a transnational CO? industry, as opposed to determining which transport method is most cost-effective. 2.2 Previous CO2 shipping models Prior to developing the logistics and technoeconomic model presented in this report, a review of four past models was conducted. The first, one of the earliest analyses of shipping CO? between capture and storage sites, was performed by the International Energy Agency Greenhouse Gas R&D Programme (IEAGHG, 2004). The report, which was a collaboration with Mitsubishi Heavy Industries, assessed the available technologies, costs and emissions associated with the same components of the value chain analysed in this report. Distances between 200 km and 12,000 km were considered to transport 6.2 Mtpa using ships that could transport between 10,000 and 50,000 tonnes of liquid CO? per trip. Adjusted for inflation and exchange rates, the estimated per tonne cost of transporting CO? over 6,000 km was between A$62.76 and A$126.77.2 It was also noted that the additional emissions associated with shipping CO? can represent between 8% and 10% of the total volume of CO? transported, with most of the emissions being associated with the combustion of heavy fuel oil and ship boil-off during transit.3 Although this report is relatively dated, it does provide the opportunity to compare against the results of the model developed for this project. The second study identified was an analysis performed by Element Energy for the UKÕs Department for Business, Energy and Industrial Strategy (Element Energy Limited, 2018). The purpose of this report was to estimate the costs of shipping CO? from terminals within the UK to storage sites within the North Sea. This report has been identified as a key study as it includes a detailed literature review of the capital and operational expenditure associated with key components of the value chain. For example, six studies were reviewed to estimate how the construction cost of ships varies as a function of ship capacity. To date, this report has been identified as the most current comprehensive review of the costs of transporting CO?, with later studies using inflation-adjusted regressions from this report. In terms of the unit costs of transporting CO? the comparability is limited, as the distances considered were less than 1,000 km. The third study reviewed was the HySupply Shipping Tool developed by Daiyan et al. (2021) to estimate the costs of shipping hydrogen and hydrogen derivatives from Australia to ports in Europe and Asia. The model is an Excel workbook that enables users to calculate shipping costs for various distances across the different hydrocarbon types. Relative to the previous studies reviewed, a significant number of parameters specific to the ship are included, but the costs relate to a single ship, not multiple ships. In addition, an accompanying manual describes a list of sources that are used to justify the chosen parameters within the model. The final model identified was the CCTS levelised cost model developed by Rystad Energy. This model enables the calculation of unit costs for the transportation component of the value chain, comparing between shipping and both onshore and offshore pipelines. A selection of model parameters can be modified to analyse the costs assuming different scenarios. A description of key model inputs and assumptions is also provided, but a significant number of parameters and assumptions are not disclosed, which makes comparison with this study limited. Based on the models reviewed, the approach has been to use the tool developed by Daiyan et al. (2021) as a template for this studyÕs logistics and technoeconomic model. Given that none of the previous models explicitly described the logistics model in detail, this is described in the methodology in Section 3 below, and additional necessary functions have been added to the model. Formulas and data sources noted in the previous reports have also been included where appropriate. 2.2.1 Other relevant studies Since Element EnergyÕs report (2018), several studies have analysed various issues related to the value chain. Some of these studies are useful for justifying the parameters included in the model in this study, and others are relevant for describing qualitative factors that should be considered alongside the main findings. Determining what size ships should be considered is a critical parameter for this study. Previously, it had been assumed that LCO? ships are similar to LPG carriers due to the same type of storage tanks being used onboard (PŽrez-B—dalo et al., 2024). However, prior to 2024 there were only four LCO? vessels in operation with capacities between 1,000 and 2,000 m? (Oxford Institute for Energy Studies, 2024). Note that LCO? is about twice as dense as LPG, which in turn is denser than LNG. Table 1 includes a list of several studies that have described the storage volume, ship length and draught for larger LCO? vessels. A recent report by the American Bureau of Shipping (2024) identified that as of January 2024 there were six orders for new LCO? vessels with capacities of 7,500m? and 22,000 m?. With the exception of Larsen et al. (2022), there are few studies that consider the design characteristics of larger LCO? vessels. This is a qualitative risk factor, as the design characteristics could constrain certain ship sizes from entering ports. Table 1: Review of ship design studies Study Volume transported (m?) Ship length (m) Ship draught (m) Ministry of Petroleum and Energy (2016) 6,000Ð7,700 114?150 Not stated Kokubun et al. (2013) 3,000 94.2 6.9 Bjerketvedt et al. (2020) 3,750Ð7,500* 90?110 Not stated IEAGHG (2004) 10,000Ð50,000 116Ð220 9.5Ð11 Vermeulen (2011) 30,000 210 11 Larsen et al. (2022) 150,000 316 19 *Volume transported is measured in tonnes. Although previous studies have assumed that CO? will be transported at low pressures, there has been research into alternative pressures. Work by Roussanaly et al. (2021) analysed the impact that alternative storage pressures have on the cost of shipping CO2, highlighting that low pressure (7 barg) is the most cost-efficient option (see box above). Tr¾dal et al. (2021) experimented with alternative mixtures of CO?/N? and pure CO? to identify how low the operational pressures can be before dry-ice formation becomes an operational issue. They identified that pure CO? can be safely liquefied at 5.8 bar, while higher pressures are required for CO?/N? mixtures to prevent dry-ice formation. Related to the issue of dry-ice formation are the depressurisation operations that may be required in emergencies to prevent equipment failure. Drescher et al. (2023) performed several experimental tests to address data gaps related to the depressurisation of low-pressure CO? storage tanks, as well as evaluating existing depressurisation modelling software tools. Finally, the management of boil-off for larger ships is the focus of work by Lu et al. (2023), who find that liquid ammonia could be used to lower the energy and emissions associated with onboard CO? liquefaction. Various studies have explored how current carbon capture technologies can be used to reduce shipping emissions and therefore maximise the net amount of CO? transported. A recent review (Tavakoli et al., 2024) suggests that onboard carbon capture systems could achieve a 70Ð90% reduction in vessel-based emissions, although this would come at the cost of increased energy consumption. Visonˆ et al. (2024) estimated the CO? avoidance cost of these systems to range from Û64 to Û149 (A$104 to A$244) per tonne of CO? captured, which is similar to the minimum capture and liquefaction cost of Û98 (A$161) per tonne calculated by Feenstra et al. (2019). Additionally, Ros et al. (2022) reported a cost of Û119 (A$195) per tonne, but emphasised other important factors in choosing the optimal capture system, such as solvent selection, heat integration and the impact of ship motion during transit. Case study: CO2next, Rotterdam The CO2next project is developing an open-access multi-user liquid CO2 import-export terminal at Maasvlakte in the port of Rotterdam (Figure 7). The terminal has been designed to service the supply and dispatch of liquid CO2 by inland and seagoing barges and vessels, and future plans incorporate rail transport of liquid CO2. CO2 imports are anticipated from Austria, The Netherlands, Spain, Germany, Belgium, France and Switzerland, and the terminal will have direct access to pipelines for CO2 storage facilities such as Aramis. In June 2024 the CO2next partners (Vopak and Gasunie, Shell and TotalEnergies) entered into the front-end engineering design (FEED) phase for a 5.4 Mtpa two-jetty facility. A final investment decision (FID) is anticipated in 2025, with proposed facility startup in 2027 (subject to offtake agreements and permitting). The project has been granted Project of Common Interest (PCI) status and Connecting Europe Facility (CEF) subsidy. Future expansion envisages a four-jetty facility with a 15 Mtpa capacity (CO2next, 2024) In August 2024, the Northern Territory Government and Royal Vopak signed a memorandum of understanding to cooperate on the development of common-user infrastructure including a CO2 import terminal in the MASDP (Vopak, 2024). Figure 7: Schematic of the CO2next CO2 import-export facility (Copyright © 2024 CO2next https://co2next.nl/about/). 3 Methods 3.1 Overview Based on a review of the literature, a combined logistics and technoeconomic model was developed to estimate the levelised cost of shipping CO? from the Port of Kawasaki in Japan to the Port of Darwin. The modelling involved two steps: 1. calculating the number of ships required to ship a desired volume of CO? each year 2. calculating the levelised costs, using the logistic model outputs. The various equations used to estimate the costs for each component of the value chain build upon the work described in Element EnergyÕs report (2018), with formulas and results from other studies used as a robustness check. In addition, cost estimates from recent Northern Territory Government reports (GHD, 2023; Royal HaskoningDHV, 2021) ? for example, the costs of constructing an import terminal within the Middle Arm ? have also been used and are described below. 3.2 Logistics model The first component of the shipping model determines the minimum number of ships required to transport a given annual volume of liquid CO?. The formula used to calculate the round-trip duration is shown in equation (1). Based on an inputted distance and ship speed, the number of required one-way sailing days is calculated. Next, the time taken to transit through the port is added to the total, which can then be scaled by a weather uncertainty parameter. This parameter is set to a value between 0 and 1, with a lower number representing increased delays due to adverse weather events. Round trip duration= 2?((Sailing days + Port transit)/(Weather uncertainty)+(Port operations)/(Opertations uncertainty)) (1) The second component accounts for port operations. Based on the per-trip volume of CO2 shipped and the inputted flow rate, the number of hours required to load or unload the ship can be calculated. The operations uncertainty parameter is analogous to the weather uncertainty parameter, adjustable to account for delays in operations. It is assumed that other activities, such as refuelling and crew changes, occur simultaneously while the ship is being loaded or unloaded. Next, the maximum number of trips that can occur each year is calculated using equation (2): Maximum number of trips=(365 ? Ship working capacity)/(Round"-" trip duration) (2) The ship working capacity is an adjustment factor that accounts for the days each year that the ship would be in dry-dock or port for maintenance. To calculate the total volume that each ship can transport, the maximum number of trips is multiplied by each shipÕs volume, which is the product of its maximum capacity in tonnes and a volume adjustment factor. Finally, to determine the minimum quantity (Q) of ships required, the optimisation problem in equation (3) is solved: Minimimise Q_Ships subject to Q_Ships??Volume?_(Per ship)³Annual volume (Mtpa) (3) Often, the calculated amount of CO2 that can be transported exceeds the desired quantity ? for example, 2.3 Mtpa can be transported when only 2 Mtpa is required. When this is the case, two additional calculations occur. First, the maximum number of trips is reduced for all ships until the annual volume shipped is just above the annual required volume. Second, if possible, the number of trips for one of the ships is reduced until again just enough volume is transported each year. The reduced number of per annum trips impacts later cost calculations but also indicates the degree of utilisation with respect to the fleet of ships required. 3.3 Technoeconomic model Following the calculation of the required number of ships, the levelised cost of transportation (LCOT) for an annual quantity of CO? to transport is calculated, as shown in equation (4). The LCOT is a unit cost measure that aggregates the operating expenditure (OpEx) and upfront CapEx incurred prior to a project commencing operations (Friedl et al., 2023). LCOT=(?Liquefaction?_CapEx + ?Liquefaction?_OpEx + ·_(n=0)^N??[?Ship?_CapEx + ?Ship?_OpEx ] +? Storage?_CapEx + ?Storage?_OpEx ?)/(Annual quantity of CO? transported) (4) For each infrastructure category, previous studies and reports have been used to estimate the associated CapEx and OpEx. Often the costs reported, and the equations used for their estimation, are expressed in different currencies and need to be adjusted to account for inflation. Table 2 lists the 2023 exchange rates and inflation-adjustment factors used, as well as the discount rate and economic life parameters needed to calculate annualised CapEx.4 It should be noted the shorter economic life associated with ships reflects the additional uncertainty associated with acquiring ships of the sizes considered in this report. The economic lifeÕs chosen do not necessarily reflect when replacement decisions would occur. Table 2: Economic and financial parameters Economic variable Parameter £ to US$ 2023 exchange rate 1.243 US$ to A$ 2023 exchange rate 1.563 UK inflation adjustment 2017?2023 1.242 Discount rate 7.00% Economic life (ships) 20 years Economic life (liquefaction and storage) 30 years In this study it is assumed that all required infrastructure and ships are constructed and ready to be used in the first year that CO2 is transported. This assumption allows for the conversion of all CapEx totals to annualised expenses using a capital recovery factor (CRF). This expense represents the annual interest and principal repayments required to repay all CapEx by the end of the assetÕs economic life. Based on partner feedback, the economic life of the ships modelled in this study has been reduced to reflect the uncertainty associated with constructing ships that can transport tens of thousands of tonnes of liquid CO2. Consequently, the annualised capital expense associated with ships is larger than what it would be assuming a longer economic life. The following sections discuss how each of the various infrastructure costs is calculated. Unless stated otherwise, no location-specific cost adjustments are modelled. Depreciation expenses and contingency adjustments are also not included. 3.3.1 Liquefaction The first step of the CCTS value chain involves gaseous CO2 from multiple capture sources entering the export facility, before it is liquefied within the facility. There are three main cost components associated with liquefaction: 1. CapEx required to construct the facility 2. fixed OpEx, often expressed as a percentage of CapEx 3. variable OpEx related to electricity consumption, as liquefaction is an energy-intensive process. Equations (5?7) are based on the literature review of liquefaction costs reported by Element Energy (2018), adjusted for inflation and exchange rates. Annual cost of liquefaction=CAPEX+Fixed OpEx+Electricity OpEx (5) CapEx =?8.06%?_CRF??$31.03?_(t?CO?_2 )?Annual quantity (6) Electricity OpEx=?$71.13?_kWh? 104.20 ?kWh?_(t?CO?_2 )?Annual quantity (7) For the CapEx formula, the technologies employed are assumed to exhibit constant returns to scale. This assumption is based on the idea that liquefaction processes are mature technologies and have been used for liquefying more energy-intensive compounds (e.g. methane) at capacities exceeding several Mtpa (Zhang et al., 2020). Several studies published after Element EnergyÕs report (2018) have estimated the per-tonne costs of liquefaction for quantities between 1 and 4 Mtpa, also assuming a linear increase in costs (Aliyon et al., 2020; Chen and Morosuk, 2021; Deng et al., 2019). This study does not model increasing returns to scale due to a lack of evidence of new technologies, leading to a fall in average costs as the size of the liquefaction plant increases.5 The choice of which coefficients to use for both CapEx and electricity OpEx is determined by whether the CO2 gas is pressurised prior to liquefaction. Non-pressurised CO2 represents using low-concentration flue gas streams ? for example, flue gas from thermal power stations (Koytsoumpa et al., 2018; Madejski et al., 2022). Consequently, additional energy is required to liquefy the stream, raising the costs of liquefaction. Combining flue gas streams from multiple capture sites or using several concentrated streams ? for example, CO2 streams from steam methane reformers ? results in a pressurised stream of CO2 that has a lower relative cost to liquefy. In this study it is assumed that the CO2 stream is not pressurised, in effect assuming that liquefaction is adjacent to a CO2 source (Element Energy Limited, 2018). Later sensitivity analysis shows the decrease in cost associated with the CO2 stream pressurised between 70 and 100 bar (Element Energy, 2018).6 The fixed OpEx associated with liquefaction relates to the necessary labour, administration and maintenance expenses required to operate the liquefaction facility and was set to 10% of CapEx (Element Energy, 2018). Finally, the cost of electricity was set to US$71.16 per MWh7, and an emissions factor of 436 grams of CO2 per kWh was used to calculate the emissions associated with liquefaction (Japan Electric Power Information Center, 2023). 3.3.2 Ship expenditure CapEx The unit investment costs associated with purchasing fit-for-purpose ships can represent a significant component of the LCO2 value chain. Several factors determine the per-ship CapEx, including: the desired capacity, the vessel type, the technologies required and associated design complexity, the cost of raw materials and labour, the degree of competition between shipbuilders, current regulatory requirements and the existing demand for new ships. Ideally, costs would be obtained via quotes from shipbuilders for ships capable of transporting LCO2 at different capacities. Currently, however, no ships have been constructed to transport LCO2 at the capacities examined here. To address this shortcoming, two methods were identified in the literature that can be used to estimate the CapEx required. Each method assumes that the cost of constructing an LNG/LPG tanker is a reasonable estimate due to the similar technologies and engineering expertise required for ship construction (Aspelund et al., 2006). The first method relates to that used in the HySupply shipping model, which reports the cost of a 160,000m? LNG vessel to be US$192 million. This cost is calculated using the linear function described in Al-Breiki and Bicer (2020) whereby ship CapEx for LNG ships increases at a constant rate of US$1200/m?.8 One limitation of this method is that constant returns to technology are assumed. It may be the case that economies of scale can be achieved as ship capacity increases. The second method relates to a literature review of the capital costs in Element EnergyÕs report (2018) which led to the following inflation and currency adjusted equation being used: ?Ship?_(CapEx(US$M))=0.3152??Ship_(Capacity(t))?^(0.5369) (8) This equation, focused on estimates for low-pressure ships, accounts for economies of scale as capacity increases. In this report, equation 8 is used to calculate the CapEx associated with three capacities (40,000 m?, 60,000 m? and 80,000 m?). Regardless of which estimation method is used, there is significant uncertainty with respect to the true cost of estimating ships that have yet to be constructed at the capacities proposed. Therefore, as part of the sensitivity analysis performed, after presentation of the main results alternative costs are modelled in Section 4. Based on feedback from collaborators this study assumes a US$160 and US$200 million per ship cost for the 40,000 m? capacity. The cost of the larger capacity ships is then scaled using the six-tenths rule (Tribe and Alpine, 1986).9 Another limitation on ship size relates to the maximum draught of the ships considered. Noting that LCO2 is more than twice as heavy LNG and has a similar density to water. A preliminary traffic assessment of Darwin Harbour by Royal HaskoningDHV (2021) reported that having a draught of 13 m or less should not impact ship navigation since the channel depth exceeds 15.6 m 90% of the time. In this report a maximum capacity of 80,000 m? is assumed as the maximum-sized vessel that can enter the port without dredging activities. If further dredging was to occur in Darwin Harbour, it is possible that ships with deeper draughts, larger capacities and therefore lower cost per m3 capacity could be realised. The useful life of each ship is assumed to be 20 years, 10 years lower than the storage and liquefaction infrastructure. The choice to lower the useful life is based on feedback from collaborator organisations. On the assumption that there is greater investment risk associated with CO2 ships relative to other ships such as LNG or LPG, a reduced useful life results in a larger amortised expense, increasing the levelised cost. OpEx This report considers two broad categories of OpEx for shipping. The first category includes fixed expenditure, often expressed as a percentage of CapEx. The second comprises expenditure modelled as a function of parameters. Table 3 summarises these categories, and they are discussed below. Table 3: Classification of operational expenditure Expenditure category Calculation method Fuel consumption Modelled Insurance % of OpEx Maintenance % of CapEx Labour Modelled Port costs Modelled Fuel consumption To model fuel consumption, three models in the literature were reviewed, acknowledging that a wide variety of models are available (Fan et al., 2022). The first model developed by Mitsubishi Heavy Industries for the IEAGHG (2004) included reporting the daily fuel cost for several ship capacities and speeds. Using these data, several regressions were estimated that could be used to predict the average daily fuel consumption as a function of the shipÕs deadweight tonnage, holding speed constant. The results of these regressions are shown in equations (9) and (10): ?Daily fuel consumption?_(15 knots)=2.6456??Ship_(Capacity(T))?^(0.2295) (9) ?Daily fuel consumption?_(18 knots)=6.4309??Ship_(Capacity(T))?^(0.2041) (10) A review of fuel consumption models was included in Element EnergyÕs report (2018) with a regression linking the daily MWh requirement against ship capacity. Here only LNG is considered as a fuel, noting the move away from heavy and medium fuel oil usage towards low-emissions intensity marine fuels. Assuming an energy density of 48.6 MJ/kg for methane, the MWh estimate was converted to a daily quantity of fuel required measured in tonnes. The final method to calculate daily fuel consumption involves estimating the required main engine total power (maximum continuous rating, or MCR) requirement for tanker vessels using the regression estimated by Cepowski (2019) shown in equation (11): MCR(kW)=2.66??DWT?^(0.6)?V^(0.6) (11) where DWT is the deadweight tonnage of the vessel and V is the vessel speed. The MCR can then be multiplied by the specific fuel consumption to obtain the hourly fuel consumption. The specific fuel consumption of LNG engines varies with engine type, with a range reported between 148 and 156 g/kWh (International Maritime Organisation, 2020), corresponding to an engine efficiency of 47?50%. For the main results of the study, a speed of 15 knots and a SFC rate of 148 g/kWh was used. In later sensitivity analysis the ship speed is increased to 18 knots with a SFC rate of 197 g/kWh.10 A summary of the estimated daily fuel requirements using all three methods is reported in Error! Reference source not found.Table 4. There is a similarity between the methods, but CepowskiÕs method (2019; equation 11) was chosen as the baseline method for calculating daily fuel consumption. Table 4: Comparison of daily fuel requirements in tonnes IEAGHG (2004) Element Energy (2018) Cepowski (2019) Capacity\Speed 15 kn 18 kn 15 kn 18 kn 15 kn 18 kn 40,000 m? 31 57 30 51 30 45 60,000 m? 34 62 36 62 38 57 80,000 m? 36 66 42 73 45 68 Forecasting the price of LNG is beyond the scope of this study as long-term supply and demand fundamentals will drive prices. However, this parameter has been benchmarked against the 5-year median average price for East Asia equal to US$10.20 MMBTU (~US$467 per tonne) (Australian Competition & Consumer Commission, 2024). As such, for simplicity a cost of US$500 per tonne of LNG is assumed in the model. Given the potential for fuel costs to have a significant impact on costs, a 25% increase in the per tonne price of fuel was also included as part of the sensitivity analysis. Insurance and maintenance The cost of insurance and maintenance expenditure for each ship is assumed to be a fixed operational expenditure. It is assumed that insurance premiums equivalent to 10% of the total OpEx of the ship are levied each year (Raab et al., 2021). The cost of annual maintenance is assumed to be equal to 4% of the total capital cost (Al-Breiki and Bicer, 2020). Labour Using LNG vessels as a guide, each ship will require crew, deck officers and engineers who have specific training in maintaining liquefied chemicals. The costs of training when vessels are commissioned have been estimated to be US$750,000 per ship, with subsequent refresher training equal to US$100,000 per ship per annum (Poten and Partners, 2015). This cost is in addition to the cost of salaries and insurance for the crew. Public data for the annual cost of crew are limited, but one study by Al-Breiki and Bicer (2020) uses a per ship annual cost of US$2.5 million. In the absence of a better cost estimate, this figure has been used here too. Port costs To model port costs, two sets of costs based on location have been calculated. For the export side, the equation included in Element EnergyÕs report (2018), adjusted for inflation and exchange rates, has been used, as shown in equation (12): One"-" way trip port fees(US$)=0.5?(0.4365??Ship capacity?_T+5,559.30) (12) For the import side, the various charges that would be levied based on public information provided by the Port of Darwin (2023) have been estimated. Table 5 lists the various charges included in the model, expressed in A$. As a final step, the unloading charges are converted to US$ and summed together with the loading port costs to estimate the per-ship round-trip port costs. Table 5: Summary of Port of Darwin fees Fee category Calculation Port dues A$0.04 per gross tonne Berthage/moorings Fixed fee A$2,682.76 Variable cost A$0.40 per gross tonne Pilotage (inwards and outwards) A$0.2004 per gross tonne Wharfage Ð other bulk liquids A$7.86 per kilolitre 3.3.3 Storage To estimate the costs of operating the export terminal storage facility, the low-pressure CapEx costs detailed in Element EnergyÕs report (2018) are used. The per tonne of CO2 CapEx costs are an average of low-pressure costs described in Seo et al. (2016) and Skagestad et al. (2014), equal to £516 (US$821 in 2023 dollars) per tonne of CO2. The amount of storage required is calculated as shown in equation 13: Buffer storage(T)=150%??Ship capacity?_T?Q_Ships (13) The 150% storage requirement follows previous studies that argue that the rate allows for operational flexibility that may be required, for example to account for delays of ships in transit (Al Baroudi, 2021). The OpEx, which represents maintenance and repair costs, is assumed to be 5% of CapEx (Metz et al., 2005). Costs are assumed to increase linearly with quantity, in effect assuming constant returns to scale. Included in the storage costs for the export terminal is the cost of loading arms. The Element Energy report (2018) includes a CapEx cost equal to £1.4 (US$2.23 in 2023 dollars) per tonne of CO2 and an OpEx rate of 3%. This cost is noted to relate to having sufficient infrastructure to facilitate a loading time of 15 hours. We model two loading arm capacities, 3,000 m? and 6,000 m? per hour, which can lead to loading times above and below 15 hours, however the differences do not have a significant impact on costs therefore no adjustments are applied. For the import terminal, a detailed concept design study was developed by GHD for the Northern Territory Department of Infrastructure, Planning and Logistics (GHD, 2023). This study describes the relevant engineering and technoeconomic considerations to enable the importation of up to 6 Mtpa. The infrastructure requirements include provisions for unloading liquid CO? from ships and transferring it to a buffer storage facility. There, it is held until it is reconditioned for export through a tie-in export pipeline to long-term storage sites. The study details the electricity requirements as well as location-specific Class 4 engineering cost estimates for the terminal. These costs have been used in this model but are not explicitly disclosed; however, they do include cost adjustments to account for DarwinÕs remote location. Later sensitivity analysis lowers the buffer storage requirement to 120%, scaling costs using the six-tenths rule. 3.3.4 Emissions and carbon price For each of the key components of the CCTS value chain, emissions are estimated. In scenarios where a carbon price is included, the cost of carbon emitted forms part of the total levelised cost. For the liquefaction process at the export terminal, 2023 average emissions intensity for Japan's electric power industry was used, which was 436 kg CO2 per MWh (Japan Electric Power Information Center, 2023). Emissions associated with the ships relate to the combustion of LNG. It is assumed that for every tonne of LNG combusted, 2.78 tonnes of CO2-e (CO2 equivalent) is released (Australian Government, 2023).11 No onboard capture systems are assumed to be installed. Onboard CO2 is assumed to boil off at a rate of 0.2 %/day and is reliquefied onboard (Awoyomi et al., 2019). Finally, for the emissions associated with energy used for LCO2 storage in the importation terminal, the 2023 scope 2 emissions factor for the Northern Territory of 540 kg CO2 per MWh was applied (Australian Government, 2023). Due to a lack of data, it is assumed that the electricity required for the export terminal LCO2 storage facility is the same as the electricity required to operate the import terminal LCO2 storage facility. In scenarios where a non-zero carbon price occurs, the total per annum emissions value is multiplied by the carbon price and is assumed to be the same price in both countries. The carbon price modelled is equal to A$7512 per tonne, which is the maximum price ACCUs could be purchased from the government in 2023?24 (DCCEEW, 2024). This represents a conservative emissions cost as average purchase costs of ACCUs across the same period were between A$25 and A$35 (Clean Energy Regulator, 2024). As of August 2024, the Japanese government has implemented a voluntary emissions trading scheme that is expected to transition to a mandatory scheme in February 2026; a carbon levy is also planned to be implemented in 2028 (Nomura Research Institute, 2023). 4 Results and discussion 4.1 Logistics model To evaluate the shipping logistics, a baseline scenario was selected. This report considers the scenario whereby CO2 captured within the Port of Kawasaki is exported, shipped and stored at the Port of Darwin prior to being injected into available subsurface geological reservoirs. lists the relevant parameters for determining the optimal number of ships required based on a one-way distance of 6,231 km. Table 6: Key parameters for the logistics model Parameter Value Source Ship speed 15 kt Seo et al. (2016) Distance 6,231 km Ship working capacity 90% (328.5 days per annum) Model assumption Port approach/mooring 8 hours Model assumption Load/unload rate 3,000m? - 6,000m? per hour Model assumption Volume capacity 95% Al Baroudi et al. (2021) Weather uncertainty 95% Model assumption Operations uncertainty 95% Model assumption The majority of parameters noted in Table 6 represent conservative assumptions rather than being linked to previous studies. The justification for being conservative reflects the fact that the ships being modelled in this study have not been constructed at the capacities considered. For example, setting both the weather and operations uncertainty parameters to 95% adds an additional 1.11 days to the per-trip duration relative to a scenario where no uncertainty is modelled. Most of the additional time is due to longer transit times between ports, with the operational uncertainty adding an extra 2 hours to the loading and unloading process. Finally, the modelled load/unload rates are consistent with the rates discussed in Task 6 (Joodi et al., 2024b). Table 7 details the required number of ships based on capacity and the desired quantity of million tonnes of CO2 transported per annum. Across the range of ship sizes (40,000?80,000 m3) and required transport capacities (16 Mtpa) a maximum of 11 ships would be required using the smallest ship size considered, or six ships for the largest size. As expected, the annual quantity of port arrivals falls with larger capacity vessels at a constant rate. The change in total round-trip duration across the different capacities is due to the longer load/unload times. If the rate was doubled to 6,000 m?, the duration would reduce from 22.72 days to 21.55 days for the largest capacity ship. Table 7: Shipping and logistics model results Mtpa Number of ships Port arrivals per annum Capacity utilisation Frequency unload (days) Berth utilisation Capacity = 40,000 m? 1 2 26 98.30% 14.04 3.96% 2 4 52 98.30% 7.02 7.91% 3 6 77 99.58% 4.74 11.72% 4 7 103 99.26% 3.54 15.68% 5 9 128 99.84% 2.85 19.48% 6 11 154 99.58% 2.37 23.44% Ship fuel consumption (t LNG /day) 30 One-way emissions13 (t) 770 Total round trip duration (days) 21.55 Capacity = 60,000 m? 1 2 18 94.66% 20.28 4.11% 2 3 35 97.37% 10.43 7.99% 3 4 52 98.30% 7.02 11.87% 4 5 69 98.78% 5.29 15.75% 5 7 86 99.07% 4.24 19.63% 6 8 103 99.26% 3.54 23.52% Ship fuel consumption (t LNG/day) 38 One-way emissions (t) 982 Total round trip duration (days) 22.13 Capacity = 80,000 m? 1 1 13 98.30% 28.08 1.98% 2 2 26 98.30% 14.04 3.96% 3 3 39 98.30% 9.36 5.94% 4 4 52 98.30% 7.02 7.91% 5 5 64 99.84% 5.70 9.78% 6 6 77 99.58% 4.74 11.72% Ship fuel consumption (t LNG /day) 46 One-way emissions (t) 1,168 Total round trip duration (days) 21.55 At all capacities there is spare capacity within the fleet to ship greater volumes. Capacity utilisation refers to the proportion of CO2 transported as a ratio of the total volume that could be transported if every vessel was at full capacity and completed the maximum feasible number of trips per annum. Focusing on the most extreme example, two 60,000m? ships could complete 15 round trips transporting approximately 1.76 Mtpa; however, they are constrained in the model to only transport 1 Mtpa. To account for this underutilisation in the model the actual number of trips made is reduced to the minimum required, lowering the associated fuel costs. Reducing the number of trips leads to ships that are being utilised between 94.66?99.58%. Each ship is transporting close to its maximum capacity, however there is still spare capacity to expand the number of trips if the actual quantity of CO2 to be transported exceeds the modelled annual volumes. 4.2 Technoeconomic model Using the results from the logistics model, the levelised cost of transportation for three ship sizes across different annual volumes of CO2 is reported in Figure 8Error! Reference source not found.. The variation in costs across different ship capacities is most pronounced at lower annual volumes. This is due to the CAPEX related to export storage rising as ship capacity increases. This variation decreases as economies of scale are realised, with the average cost falling from between A$184/t and A$224/t with 1 Mtpa transported to between A$122/t and A$128/t with 6 Mtpa transported. Figure 8: Levelised cost of transportation in A$ per tonne This result is unsurprising given that the assumptions associated with the technologies employed consider either constant or increasing economies of scale. These results do not imply that 80,000 m? is the capacity for which the LCOT is minimised (larger ship sizes have not been modelled). Larger sizes might result in lower costs; however, economies of scale may be exhausted beyond a certain capacity. Constraints regarding vessel size could limit port access, and other unmodelled constraints might also prevent lower levelised costs. A more detailed breakdown of each cost component is shown in Figure 9 and 10. For low volumes of CO2 transported and the largest ship size considered, most of the cost (A$209/t) is attributable to the fixed costs of infrastructure, with approximately 58% of the costs related to CapEx. At this volume, the import storage assets are underused. When up to 6 Mtpa are shipped with the largest ship size, the costs associated with liquefaction and storage represent a relatively small proportion of the total cost (A$122/t). The most significant component of the cost is related to the shipÕs OpEx. The largest component relates to port costs, particularly the costs of operating within the Port of Darwin. Other costs, such as maintenance and insurance costs, are set as a proportion of the shipÕs CapEx. Fuel costs represent 7.0% of the total cost; however, the fuel is assumed to be a fixed requirement and costs would be expected to vary according to market conditions. Figure 9: Cost breakdown for shipping 1 Mtpa CO2 using 80,000 m? capacity ships Figure 10: Cost breakdown for shipping 6 Mtpa CO2 using 80,000 m? capacity ships 4.2.1 Emissions Figure 11 shows the emissions for varying technologies and annual volumes transported using an 80,000 m? capacity ship. The largest proportion is attributable to liquefaction, representing approximately 50% of annual emissions within the system boundaries discussed. This result stems from the assumption that the CO2 stream is not pressurized before liquefaction. Combining multiple capture sites could result in a pre-pressurised stream being feasible, lowering the energy requirement and associated emissions. The next largest source of emissions is attributable to shipping (33%), followed by storage (17%).As discussed above, only LNG has been considered as a fuel in this report; however, with the emergence of alternative low-emissions fuels such as ammonia and e-methanol ( (International Energy Agency, 2023) these emissions could be reduced. These emissions relate to the combustion of fuel and are understated on account of auxiliary power requirements ? for example, electrical energy required for heating and lighting ? not being modelled. The emissions associated with the generation of electricity supplied to both export and import terminals in the Port of Kawasaki and the Port of Darwin, respectively, are expected to fall over time, reducing the per kWh emissions intensity. Furthermore, terminal operators may enter into power purchase agreements (PPAs) with electricity generators for the provision of renewable electricity. Figure 11: Emissions by technology and volume (excluding any vented boil-off emissions) using 80,000 m? capacity ships Throughout this report it is assumed that a consistent boil-off rate applies across all ships, regardless of their specific parameters. It is also assumed that all CO2 that boils off will be reliquefied. However, if any CO2 boil-off is not reliquefied and is instead vented, it could significantly impact both shipping logistics and costs,14 although this is unlikely as past studies focusing on this issue have concluded that the CO2 will indeed be reliquefied (Awoyomi et al., 2019; Lee et al., 2017). However, until CO2 transport ships of the size discussed in this report are built, uncertainties remain regarding the average boil-off rate and the effectiveness of onboard liquefaction processes. To understand the impact of this uncertainty, the costs of venting all boil-off CO2 were explored by varying the average daily boil-off rate. The baseline boil-off rate is 0.2% per day, with the other rates examined reflecting a 20% increase or decrease from this baseline. This modelling of uncertainty is exploratory and simply highlights the potential impact of not accounting for boil-off rates. Table 8Error! Reference source not found. summarises the key differences in the results when CO2 boil-off is vented. It focuses on the largest ship size and 6 Mtpa, but the trends identified apply irrespective of capacity. A A$75 CO2 emissions price is also assumed for the numbers presented, which represents the maximum price before adjustments in 2023?24.15 Table 8: Boil-off emissions analysis Boil-off rate 0.16%/day 0.2%/day 0.24%/day Baseline levelised cost (Carbon tax included) A$128.79 Baseline emissions 543,610 tonnes (9.06% of 6 Mtpa) Per annum increase (relative to no boil-off CO2 release scenario): Levelised cost A$6.90 (5.36%) A$7.59 (5.89%) A$7.87 (6.11%) Emissions 122,801 (22.59%) 147,663 (27.16%) 170,191 (31.31%) The boil-off rates modelled show that the levelised cost of transportation increases between 5.36 % and 6.11% due to the additional CO2 emission levees paid for the vented CO2. In addition, slightly more trips are required to ensure the net volume of CO2 is transported, further increasing emissions. The additional emissions associated with any CO2 vented increase the total emissions by 9.06% of the gross volume of CO2 transported to between 11.11% and 11.90%. If reliquefying the CO2 onboard was not an option, additional trips could make up for the shortfall, as could a slight increase in processing capacity at the export side of the value chain. Evaluating the trade-offs associated with accounting for the costs of boil-off is beyond the scope of this report but could be useful for future analysis. 4.2.2 Sensitivity analysis Model sensitivity analysis was performed for different sets of parameters, with the results reported in Figure 12 and 13. In part 1 of the sensitivity analysis (Figure 12), The first parameter concerns imposing a A$75 cost per tonne of CO2 emissions results in an average cost increase of between A$6.78 and A$7.52 per tonne of CO2 shipped. It should be noted that this charge is applied to all emissions in the value chain, including liquefaction-related emissions in Japan as well as combustion emissions in transit. Including the emissions related only to the storage facility in Australia results in minimal changes in cost. The second parameter concerns port charges being increased by 25%, with the average cost increase being between 2.42% and 4.20% for the larger ship capacities. The percentage increase is proportionally larger when considering larger annual volumes shipped as most of the port charges are based on the frequency of visits. The percentage increase is also slightly higher for larger ships as the wharfage charges are based on capacity. The next parameter considered relates to increasing the per tonne fuel costs by 25%. The impact is relatively minor in that increasing the cost per tonne from US$500 to US$625 leads to on average a A$2.07ÐA$2.82 increase in cost per tonne of CO2 shipped. Finally, reductions in the working capacity from 90 to 85% have a minimal impact on costs. The increase is between A$0.51Ð$1.27 and is the result of slightly more trips being required, however the change is minimal. Figure 12: Sensitivity analysis part 1 ? for variations in port charges, CO2 costs, fuel price and working capacity (A$) Figure 13 Sensitivity analysis part 2 ? for variations in ship volume and speed, liquefaction and buffer storage costs (A$) Part 2 of the sensitivity analysis (Figure 13) examined two parameters that could have a significant impact on cost, as well as three that could lead to cost savings. The first parameters included as part of the sensitivity analysis relate to the CapEx associated with ship construction. Based on feedback from collaborators there was concern as to the estimated costs identified in the literature. Although the technologies used for storing CO2 onboard ships are relatively mature, with comparisons often made to LNG and LPG vessels, to date no ships have been constructed transporting the volumes considered in this study and therefore the costs of LCO2 vessels may be underestimated. In contrast to the above the first cost saving discussed, increasing the ship speed, can lead to significant cost reductions. Faster speeds enable more trips to be completed, which increases the total volume transported. If the annual transport volume remains the same, faster speeds may reduce the number of ships required. At lower volumes this impact is not as significant as the ships are already underutilised, with minimal change in the number of trips required each year. When considering 6 Mtpa though, the size of the fleet is reduced across each of the capacities considered, lowering the amount of CapEx required. The sensitivity analysis also highlights that significant cost savings could be realised by liquefying pre-pressurised CO2 and reducing the amount of buffer storage required. Utilising the lower energy requirements noted in the Element Energy Report (2018) leads to a cost reduction between 6.68% and 11.09%. Both the associated CapEx and OpEx reduce due to the lower energy requirements. Whether these cost savings can be realised is in part dependent on whether sufficient captured CO2 can be transport to the liquefaction facility. Compared with the formulas used in previous studies, the cost of buffer storage in Darwin results in it being a non-trivial component of the overall cost of CO2 transportation. Part of the reasoning for this cost being so significant relates to the fact that this terminal would be a greenfield development in the Northern Territory, where construction costs have historically been more expensive due to its relatively remote location and small workforce. Another factor is the assumption that 150% of a shipÕs volume is required for buffer storage. Assuming a 120% buffer storage requirement leads to a cost reduction of between 2.21% and 15.17%. We return to this point later in the discussion section below. 4.3 Discussion Focusing on the logistics component of the modelling, there are several areas where utilisation can be increased to lower costs. For the various annual capacities modelled, in almost all instances the ships are underutilised due to not being filled to maximum capacity. This is partly due to the technical limitation that a proportion of the onboard storage volume is reserved to account for boil-off, but future research into alternative storage materials and boil-off management systems could address this limitation. Practically speaking, it is highly unlikely that ship operators will not fully load each vessel. Exceptions could arise due to below-average flow rates or other operational issues impacting either terminal. Over time, these issues could be addressed through having a fleet of vessels with varying capacities or developing a spot fleet market. Such flexibility presumes an established CO2 transportation market and therefore, in the short term, the focus will be maximising utilisation to minimise costs. Another way to maximise utilisation would be to progressively scale up the infrastructure, including the number of ships required. The desired quantity of CO2 transported each year assumes that there are sufficient capture volumes and accessible storage capacity outside of the system boundaries considered in this study. This is a strong assumption to make, and it may be more conservative to assume that project-specific quantities will be made available for transportation. To minimise costs, it is important to forecast these volumes accurately and then gradually expand the fleet to match growing demand over time. As the volume transported increases, the number of port calls will grow, potentially impacting traffic flows at each port. Modelling the impact of traffic flows at the export terminal is outside the scope of this report, but analysis has been undertaken with respect to the Port of Darwin. Forecast modelling by Royal HaskoningDHV (2021) estimates that by 2030?40, 830 port calls per annum will be made to the Middle Arm Terminal. The reportÕs authors conclude that additional port calls can be accommodated within the relevant river channels, but LCO2 vessels were not considered in this forecast. Based on this reportÕs analysis the number of port calls could increase by up to 19%, assuming the maximum volume and smallest ship size modelled were used. This outcome is unlikely, as the results indicate that lower costs can be achieved by using larger ships and reducing the number of port calls required. There is a trade-off in opting for larger ships, as port depth may eventually become a constraint, necessitating further dredging activities to accommodate the larger vessels. Other related logistics issues pertain to the speed of the vessels travelling between terminals as well as loading/unloading operations. In the sensitivity analysis it was shown that faster speeds can lead to reduced fleet sizes, reducing the levelised cost despite higher rates of fuel consumption. Note this result only applies to the ship sizes modelled, and the impact may not be as significant for alternative ship sizes. Increasing flow rates during loading and unloading operations does not significantly affect costs. However, from a logistics standpoint, the construction of additional loading arms could reduce the time ships spend at the berth, provided that other factors, such as ship refuelling, do not negate the time savings from faster loading and unloading. One of the most significant factors in the technoeconomic model is the cost associated with the import terminalÕs buffer storage facility. As noted in GHDÕs report (2023), significant cost savings could be realised if the number of onsite storage vessels is reduced, leading to lower CapEx. Currently it is assumed that the LCO2 is unloaded off the site to the buffer storage facility and then progressively converted to a dense state before being transferred to an export tie-in pipeline. Greater conversion capacities and associated downstream capacities could reduce the amount of buffer storage required. Alternative methods of storage ? for example, a second ship stored adjacent to the Middle Arm terminal ? could be used in lieu of a dedicated storage terminal. A further option would be to increase the time on the wharf for the vessels and thus reduce the need for storage capacity, but this would need to be balanced with vessel utilisation and the associated cost implications. A second vessel option may be applicable as the size of the fleet increases and older ships form part of the spot fleet market. There are several limitations and underlying assumptions in the reported costs for each key asset. The CapEx equations often assume constant or increasing returns to scale, but this assumption may not hold true since facilities and ships have not yet been constructed at the proposed scales. While storage and liquefaction technologies are relatively mature, reducing the risk of failing to achieve cost efficiencies, the design and construction of larger LCO2 ships are more uncertain. Few shipyards currently specialise in building liquefied gas container ships, and existing orders for other vessels could delay the expansion of the required fleets. Therefore, purchasing adequately sized vessels is identified as a key risk factor for minimising the costs of developing an LCO2 value chain. Determining both the desired pressure/temperature and the tolerance of impurities will be critical for derisking the value chain and evaluating alternative methods to lower costs. Over time, there may be an opportunity to develop additional terminals within Australia, especially in the north of the country. Agreeing on a common set of standards could enable a short-term market that mitigates the risks associated with delays throughout the value chain. These standards would also need to consider international trends. This is especially the case when deciding tolerances for impurities within the CO2 stream. The modelling presented in this report does not consider differences in CO2 stream specifications between jurisdictions and any additional gas conditioning steps required, so any deviations may lead to higher costs or present a barrier to transnational CO2 shipping (See Task 6 report for a more detailed discussion (Joodi et al., 2024b)). From an emissions perspective, there are opportunities to further decarbonise the value chain. In the short term, reducing the emissions intensity of electricity generation will reduce the impact of emissions associated with liquefaction and storage. This will be especially important if the CO2 entering the export terminal is not pressurised, resulting in more electricity being required for liquefaction. Reducing the emissions associated with shipping is relatively more challenging. Currently, the shipping industry is considering a range of alternatives to decarbonise shipping, including increasing energy efficiencies, alternative ship designs and lower-emission fuels. Ammonia-fuelled engines are being considered alongside hydrogen due to the lack of CO2 emissions associated with combustion. These technologies are relatively immature and are at a cost disadvantage compared with conventional fuels. This is also the case for onboard capture systems, which as noted earlier in the literature review are relatively costly methods for emissions abatement. In the absence of carbon pricing for this part of the value chain, the overall effectiveness of shipping CO2 is reduced as long as CO2 emissions persist throughout the chain. 5 Conclusion As countries pursue their net-zero ambitions, permanent CO2 storage will be a component of their decarbonisation strategies. For countries without suitable geology for CO2 storage, achieving this will require international cooperation to establish value chains capable of transporting captured CO2 to suitable storage sites. Transnational shipping could provide a suitable option for the Asia-Pacific region where distances are large between CO2 emissions sources and storage locations. Given AustraliaÕs significant storage resources and established relationships with key trade partners aiming to decarbonise their hard-to-abate sectors, this report estimates the cost of shipping CO2 from the Port of Kawasaki to the Port of Darwin. Given the relative proximity of other major ports, the results present an approximate estimate of shipping CO2 from Japan/South Korea to Darwin. To conduct this analysis, the CO2 transport value chain was described, starting from the point where CO2 enters the export terminal to its transfer to a long-term storage site beyond the import terminal. The value chain includes three key components: the liquefaction process, intermittent storage and the ships used for transportation. After detailing the value chain, the report reviewed several previous and related studies that have estimated the costs of transnational CO2 shipping. Building on this work, an integrated logistics and technoeconomic model was developed to estimate the levelised cost of shipping CO2 from Japan to Darwin. This allowed the modelling of several scenarios, varying both the size of the ships and the annual volume of CO2 to be transported. When considering annual volumes between 1 and 6 Mtpa, the levelised cost of shipping CO2 was estimated to range from A$122 to $224 per tonne. Achieving the lower end of this cost range requires using the largest ships modelled and leveraging economies of scale by spreading the fixed infrastructure costs over larger CO2 volumes. The model uses formulas and parameters from existing literature, but the costs reflect a single set of assumptions about the value chain and represent a best-case scenario. It is not an optimisation model, and other parameters or uncertainties could lead to more accurate cost estimates. However, the model does highlight areas where costs could be reduced through optimisation, such as by reducing the required buffer storage size or using faster ships to minimise the fleet size and lower capital requirements. The reported CO2 shipping costs represent only one part of the three-part value chain associated with carbon capture and storage. To determine the total cost of CCTS, the costs of capture and storage must also be considered. Policymakers across multiple jurisdictions will need to compare this aggregate cost with alternative decarbonisation methods (if they are available in their jurisdictions) to identify the most effective allocation of government funds for achieving least-cost emissions reductions. References Al Baroudi H, Awoyomi A, Patchigolla K, Jonnalagadda K and Anthony EJ (2021) A review of large-scale CO2 shipping and marine emissions management for carbon capture, utilisation and storage. Applied Energy 287, 116510. doi: https://doi.org/10.1016/j.apenergy.2021.116510. Al-Breiki M and Bicer Y (2020) Comparative cost assessment of sustainable energy carriers produced from natural gas accounting for boil-off gas and social cost of carbon. Energy Reports 6, 1897Ð1909. doi: https://doi.org/10.1016/j.egyr.2020.07.013. Aliyon K, Mehrpooya M and Hajinezhad A (2020) Comparison of different CO2 liquefaction processes and exergoeconomic evaluation of integrated CO2 liquefaction and absorption refrigeration system. Energy Conservation and Management 211, 112752. doi: https://doi.org/10.1016/j.enconman.2020.112752. American Bureau of Shipping (2024) Ship design for CO2 transportation. . Aspelund A, M¿lnvik MJ and De Koeijer G (2006) Ship transport of CO2: Technical solutions and analysis of costs, energy utilization, exergy efficiency and CO2 emissions. Chemical Engineering Research and Design 84(9), 847Ð55. doi: https://doi.org/10.1205/cherd.5147. Australian Competition and Consumer Commission (2024) Market Advice and Estimates of Contemporary LNG Contract Prices, prepared by Gaffney Cline. . Awoyomi A, Patchigolla K and Anthony EJ (2019) CO2/SO2 emission reduction in CO2 shipping infrastructure. International Journal of Greenhouse Gas Control 88, 57Ð70. doi: https://doi.org/10.1016/j.ijggc.2019.05.011. Bainbridge K (2004) World markets speeding change for LNG shipping. Oil & Gas Journal 102(17), 98?100. . Bjerketvedt VS, Tomasgard A and Roussanaly S (2020) Optimal design and cost of ship-based CO2 transport under uncertainties and fluctuations. International Journal of Greenhouse Gas Control 103, 103190. doi: https://doi.org/10.1016/j.ijggc.2020.103190. Brownsort P (2015) Ship Transport of CO2 for Enhanced Oil Recovery Ð Literature Survey. January 2015. . Carbon Storage Taskforce (2009) National Carbon Mapping and Infrastructure Plan Ð Australia: Full Report. Department of Resources, Energy and Tourism, Canberra. Cepowski T (2019) Regression formulas for the estimation of engine total power for tankers, container ships and bulk carriers on the basis of cargo capacity and design speed. Polish Maritime Research 26(1), 82Ð94. doi: https://www.doi.org/10.2478/pomr-2019-0010. Chen F and Morosuk T (2021) Exergetic and economic evaluation of CO2 liquefaction processes. Energies 14(21), 7174. doi: https://doi.org/10.3390/en14217174. Cho JH, Kotzot H, de la Vega F and Durr C (2005) Large LNG carrier poses economic advantages, technical challenges. Oil & Gas Journal, suppl. LNG Observer 2(4), 17Ð23. . Clean Energy Regulator (2024) Quarterly Carbon Market Report, March Quarter 2024. . Consoli CP, Higgins K, Jorgensen D, Khider K, Lescinsky DT, Morris R and Nguyen V (2014) Regional Assessment of the CO2 Storage Potential of the Mesozoic Succession in the Petrel Sub-basin, Northern Territory, Australia: Summary Report. Record 2014/11. Geoscience Australia, Canberra. CSIRO (2023) Opportunities for CO2 Utilisation in the Northern Territory. CSIRO, Canberra. CSIRO (2024) A business case for a low-emissions CCUS hub in the Northern Territory. . CO2next (2024) What is CO2Next. Daiyan R, MacGill I, Johnston C and Khan MH (2021) HySupply Shipping Tool V1.1. UNSW. . Deng H, Roussanaly S and Skaugen G (2019) Techno-economic analyses of CO2 liquefaction: Impact of product pressure and impurities. International Journal of Refrigeration 103, 301Ð15. doi: https://doi.org/10.1016/j.ijrefrig.2019.04.011. Department of Climate Change, Energy, the Environment and Water (2023) Australian National Greenhouse Accounts Factors Workbook. . Department of Climate Change, Energy, the Environment and Water (2024) About the Safeguard Mechanism and the Reforms, May. . Drescher M, Fahmi A, Jamois D, Proust C, Marques-Riquelme E, Belgaroui J, Teberikler L and Laruelle A (2023) Blowdown of CO2 vessels at low and medium pressure conditions: Experiments and simulations. Process Safety and Environmental Protection 179, 907Ð27. doi: https://doi.org/10.1016/j.psep.2023.03.064. Element Energy (2018) Shipping CO2 Ð UK Cost Estimation Study. Final report for Business, Energy & Industrial Strategy Development, November. . Equinor (2019) Northern Lights Project Concept Report. . Exchange-Rates.org (2024) Japanese yen (JPY) to US dollar (USD) exchange rate history for 2023. . Fan A, Yang J, Yang L, Wu D and Vladimir N (2022) A review of ship fuel consumption models. Ocean Engineering 264, 112405. doi: https://doi.org/10.1016/j.oceaneng.2022.112405. Feenstra M, Monteiro J, van den Akker JT, Abu-Zahra MRM, Gilling E and Geotheer E (2019) Ship-based carbon capture onboard of diesel or LNG-fuelled ships. International Journal of Greenhouse Gas Control 85, 1Ð10. doi: https://doi.org/10.1016/j.ijggc.2019.03.008. Friedl G, Reichelstein S, Bach A, Blaschke M and Kemmer L (2023) Applications of the levelized cost concept. Journal of Business Economics 93, 1125Ð48. doi: https://doi.org/10.1007/s11573-023-01171-7 Furre AK, Eiken O, Alnes H, Vevatne JN and Ki¾r AF (2017) 20 years of monitoring CO2 -injection at Sleipner. Energy Procedia 114, 3916Ð26. doi: https://doi.org/10.1016/j.egypro.2017.03.1523. Gassnova (2023) Status September 2023, Longship. . Gassnova (2024a) Carbon capture: Hafslund Celsio. . Gassnova (2024b) Current status of the Longship Project. . Gasunie (2024) Delta Rhine Corridor project overview. . GHD (2023) Middle Arm Sustainable Development Precinct, Work Package 35: Marine Liquid CO2 Receiving and Storage Terminal Planning. Department of Infrastructure, Planning & Logistics. Global CCS Institute (2024) Building Our Way to Net-Zero: Carbon Dioxide Pipelines in the United States. . Heidelberg Materials (2020) Media release: Norwegian Government selects HeidelbergCementÕs carbon capture project in Norway. . IEA (2023) The Role of E-fuels in Decarbonising Transport. International Energy Agency. . IEA (2024) Norway: Total CO2 emissions from energy. International Energy Agency. . IEAGHG (2004) Ship Transport of CO?. Report Number PH4/30, July. International Energy Agency Greenhouse Gas R&D Programme. . International Maritime Organisation (2020) Fourth IMO Greenhouse Gas Study. . IPCC (2023) Climate Change 2023: Synthesis Report. Intergovernmental Panel on Climate Change, Geneva. IPCC (2024) AR6 Synthesis Report: Climate Change 2023. Intergovernmental Panel on Climate Change. . Jakobsen JP, Roussanaly S, M¿lnvik MJ and Tangen G (2013) A standardized approach to multi-criteria assessment of CCS chains. Energy Procedia 37, 2765Ð74. doi: https://doi.org/10.1016/j.egypro.2013.06.161. Japan Electric Power Exchange (2024) Day ahead market: prices. . Japan Electric Power Information Center (2023) The Electric Power Industry in Japan 2023. . Johnstone R and Stalker L (2022) The Petrel sub-basin: a world-class CO2 store Ð mapping and modelling of a scalable and commercially viable CCS development. The APPEA Journal 62(1), 263Ð80. doi: https://doi.org/10.1071/AJ21092. Kokubun N, Ko K and Ozaki M (2013) Cargo conditions of CO? in shuttle transport by ship. Energy Procedia 37, 3160Ð7. doi: https://doi.org/10.1016/j.egypro.2013.06.202. Koytsoumpa EI, Bergins C and Kakaras E (2018) The CO? economy: Review of CO? capture and reuse technologies. The Journal of Supercritical Fluids 132, 3Ð16. doi: https://doi.org/10.1016/j.supflu.2017.07.029. Larsen A, Skagestad R, Knudsen K and Nys¾ter G (2022) Ship design for CO2 transport ? purpose made or multigas carrier? 16th International Conference on Greenhouse Gas Control Technologies, GHGT-16, 23?27 October, Lyon, France. doi: http://dx.doi.org/10.2139/ssrn.4283505. Lee Y, Baek KH, Lee S, Cha K and Han C (2017) Design of boil-off CO? re-liquefaction processes for a large-scale liquid CO2 transport ship. International Journal of Greenhouse Gas Control 67, 93Ð102. doi: https://doi.org/10.1016/j.ijggc.2017.10.008. Lu J, Li Y, Li B, Yang Q and Deng F (2023) Research on re-liquefaction of cargo BOG using liquid ammonia cold energy on CO? transport ship. International Journal of Greenhouse Gas Control 129, 103994. doi: https://doi.org/10.1016/j.ijggc.2023.103994. Madejski P, Chmiel K, Subramanian N and Ku? T (2022) Methods and techniques for CO? capture: Review of potential solutions and applications in modern energy technologies. Energies 15(13), 887. doi: https://doi.org/10.3390/en15030887. Metz B, Davidson O, De Coninck HC, Loos M and Meyer L (2005) IPCC Special Report on Carbon Dioxide Capture and Storage. Cambridge University Press, Cambridge. Ministry of Petroleum and Energy (2016) Feasibility study for full-scale CCS in Norway. . Net Zero Australia (2024) About Net Zero Australia. . Nomura Research Limited (2023) JapanÕs GX policy and carbon pricing trends, December. . Northern Lights Project (2024) About the Longship project. . Orchard K, Hay M, Ombudstvedt I, Skagestad R, Joos M, Nys¾ter G, Sj¿bris C, Jar¿y AG, Durusut E and Craig J (2021) The status and challenges of CO2 shipping infrastructures. Proceedings of the 15th Greenhouse Gas Control Technologies Conference, 15?18 March. . Oxford Institute for Energy Studies (2024) What do we need to know to make CO2 shipping for CCS a reality? . PŽrez-B—dalo E, dÕAmore-Domenech R and Leo TJ (2023) CO2 Marine Transportation from a Techno-Energetic Perspective Journal of Marine Science and Engineering, 12(1), 12. doi: https://doi.org/10.3390/jmse12010012. Port of Darwin (2023) Schedule of port charges as at 1st July 2023. . Porter RTJ, Fairweather M, Pourkashanian M and Woolley RM (2015) The range and level of impurities in CO2 streams from different carbon capture sources. International Journal of Greenhouse Gas Control 36, 161Ð74. doi: https://doi.org/10.1016/j.ijggc.2015.02.016. Poten and Partners (2015) Crewing challenges increase with growing LNG fleet. LNG in World Markets 5. . Raab M, Maier S and Dietrich RU (2021) Comparative techno-economic assessment of a large-scale hydrogen transport via liquid transport media. International Journal of Hydrogen Energy, 46(21), 11956-68. doi: https://doi.org/10.1016/j.ijhydene.2020.12.213 Razak AAA, Saaid IM, Yusof MAM, Husein N, Zaidin MF and Sabil KM (2023) Physical and chemical effect of impurities in carbon capture, utilisation and storage. Journal of Petroleum Exploration and Production Technology 13, 1235Ð46. doi: https://doi.org/10.1007/s13202-023-01616-3. Ros JA, Skylogianni E, DoedŽe V, van den Akker JT, Vredeveldt AW, Linders MJG, Goetheer ELV and Monteiro JGMS (2022) Advancements in ship-based carbon capture technology on board of LNG-fuelled ships. International Journal of Greenhouse Gas Control 114, 103575. doi: https://doi.org/10.1016/j.ijggc.2021.103575. Ross A, Ironside M and Gee R (2023) The Northern Territory low-emissions carbon capture, utilisation and storage hub development Ð the collaborative business case development. The APPEA Journal 63. Roussanaly S, Deng H, Skaugen G and Gundersen T (2021) At what pressure shall CO2 be transported by ship? An in-depth cost comparison of 7 and 15 barg shipping. Energies 14(18), 5635. doi: https://doi.org/10.3390/en14185635. Royal HaskoningDHV (2021) MASDP Preliminary Vessel Traffic Assessment, 5 October. Seddon D (2006) Gas Usage & Value: The Technology and Economics of Natural Gas Use in the Process Industries. PennWell Books, Tulsa. Seo Y, Huh C, Lee S and Chang D (2016) Comparison of CO2 liquefaction pressures for ship-based carbon capture and storage (CCS) chain. International Journal of Greenhouse Gas Control 52, 1Ð12. doi: https://doi.org/10.1016/j.ijggc.2016.06.011. Skagestad R, Eldrup N, Hansen HR and Stefan B (2014). Ship transport of CO2. Status and technology gaps. . Smith E, Morris J, Kheshgi H, Teletzke G, Herzog H and Paltsev S (2021) The cost of CO2 transport and storage in global integrated assessment modelling. International Journal of Greenhouse Gas Control 109, 103367. doi: https://doi.org/10.1016/j.ijggc.2021.103367. Tavakoli S, Gamlem GM, Kim D, Roussanaly S, Anantharaman R, Yum KK and Valland A (2024) Exploring the technical feasibility of carbon capture onboard ships. Journal of Cleaner Production, 142032. https://doi.org/10.1016/j.jclepro.2024.142032 Tr¾dal S, Stang JHG, Snustad I, Johansson MV and Berstad D (2021) CO2 liquefaction close to the triple point pressure. Energies 14(24), 8220. doi: https://doi.org/10.3390/en14248220. Tribe MA and Alpine RLW (1986) Scale economies and the Ò0.6 ruleÓ. Engineering Costs and Production Economics 10(4), 271Ð8. doi: https://doi.org/10.1016/S0167-188X(86)80025-8. Vermeulen TN (2011) Knowledge Sharing Report ? CO2 Liquid Logistics Shipping Concept (LLSC): Overall Supply Chain Optimization. Global CCS Institute. . Visonˆ M, Bezzo F and dÕAmore F (2024) Techno-economic analysis of onboard CO2 capture for ultra-large container ships. Chemical Engineering Journal 485, 149982. doi: https://doi.org/10.1016/j.cej.2024.149982. Vopak (2024) Media release: The Northern Territory Government and Vopak sign MoU to cooperate on common user CO2 infrastructure hub in Australia, 5 August. . Zhang J, Meerman H, Benders R and Faaij A (2020) Comprehensive review of current natural gas liquefaction processes on technical and economic performance. Applied Thermal Engineering 166, 114736. doi: https://doi.org/10.1016/j.applthermaleng.2019.114736. Al Baroudi H, Awoyomi A, Patchigolla K, Jonnalagadda K and Anthony EJ (2021) A review of large-scale CO2 shipping and marine emissions management for carbon capture, utilisation and storage. Applied Energy 287, 116510. DOI: https://doi.org/10.1016/j.apenergy.2021.116510. Aliyon K, Mehrpooya M and Hajinezhad A (2020) Comparison of different CO2 liquefaction processes and exergoeconomic evaluation of integrated CO2 liquefaction and absorption refrigeration system. Energy conversion and management 211, 112752. DOI: https://doi.org/10.1016/j.enconman.2020.112752. Aspelund A, M¿lnvik M and De Koeijer G (2006) Ship transport of CO2: Technical solutions and analysis of costs, energy utilization, exergy efficiency and CO2 emissions. Chemical Engineering Research and Design 84(9), 847-855. DOI: https://doi.org/10.1205/cherd.5147. Australian Competition & Consumer Commission (2024) Market Advice and Estimates of Contemporary LNG Contract Prices. . Australian Government (2023) Australian National Greenhouse Accounts Factors Workbook 2023. In: Department of Climate Change, Energy and the Environment and Water (eds). Awoyomi A, Patchigolla K and Anthony EJ (2019) CO2/SO2 emission reduction in CO2 shipping infrastructure. International Journal of Greenhouse Gas Control 88, 57-70. DOI: https://doi.org/10.1016/j.ijggc.2019.05.011. Banfield D, Moisi A, Arora V and Palfreyman D (2023) Opportunities for CO2 utilisation in the Northern Territory. CSIRO, Australia. Brownsort P (2015) Ship transport of CO? for Enhanced Oil Recovery-Literature Survey. Chen F and Morosuk T (2021) Exergetic and economic evaluation of CO2 liquefaction processes. Energies 14(21), 7174. DOI: https://doi.org/10.1016/j.tranpol.2023.04.006. CSIRO (2023) Opportunities for CO2 Utilisation in the Northern Territory. Australia. CSIRO (2024) A business case for a low-emissions CCUS hub in the Northern Territory. . DCCEEW (2024) Safeguard Mechanism. Department of Climate Change, Energy, the Environment and Water. Deng H, Roussanaly S and Skaugen G (2019) Techno-economic analyses of CO2 liquefaction: Impact of product pressure and impurities. International Journal of Refrigeration 103, 301-315. DOI: https://doi.org/10.1016/j.ijrefrig.2019.04.011. Element Energy Limited (2018) Cost Estimation Study. Final report for Business, Energy & Industrial Strategy Department. Equinor (2019) Northern Lights Project Concept report. Fan A, Yang J, Yang L, Wu D and Vladimir N (2022) A review of ship fuel consumption models. Ocean engineering 264, 112405. DOI: https://doi.org/10.1016/j.oceaneng.2022.112405. Furre A-K, Eiken O, Alnes H, Vevatne JN and Ki¾r AF (2017) 20 Years of Monitoring CO2-injection at Sleipner. Energy Procedia 114, 3916-3926. DOI: https://doi.org/10.1016/j.egypro.2017.03.1523. Gassnova (2023) Status September 2023, Longship. . Gassnova (2024a) Carbon Capture: Hafslund Celsio. . Gassnova (2024b) Current Status of the Longship Project. . Gasunie (2024) Delta Rhine Corridor Project Overview. GHD (2023) Middle Arm Sustainable Development Precinct, Work Package 35 - Marine Liquid CO2 Receiving and Storage Terminal Planning. In: Department of Infrastructure P, & Logistics, (ed.). Global CCS Institute (2024) Building our way to Net-Zero: Carbon Dioxide Pipelines in the United States. Heidelberg Materials (2020) Norwegian Government selects HeidelbergCementÕs carbon capture project in Norway. . IEA (2024) IEA Home Page. . IEAGHG (2004) Ship Transport of CO?. International Energy Agency (2023) The Role of E-fuels in Decarbonising Transport. . International Maritime Organisation (2020) Fourth IMO Greenhouse Gas Study. IPCC (2023a) AR6 Synthesis Report: Climate Change 2023. Intergovernmental Panel on Climate Change. . IPCC (2023b) Climate Change 2023: Synthesis Report. Intergovernmental Panel on Climate Change. . Jakobsen JP, Roussanaly S, M¿lnvik MJ and Tangen G (2013) A standardized Approach to Multi-criteria Assessment of CCS Chains. Energy Procedia 37, 2765-2774. DOI: https://doi.org/10.1016/j.egypro.2013.06.161. Japan Electric Power Information Center (2023) The Electric Power Industry in Japan. . Johnstone R and Stalker L (2022) The Petrel Sub-basin: a world-class CO2 storeÐmapping and modelling of a scalable and commercially viable CCS development. The APPEA Journal 62(1), 263-280. DOI: 10.1071/AJ21092. Joodi B, Ironside M, Tocock M, Rogers J, Gee R, Ross A, Clennell MB and Squiers I (2024a) Northern Territory Low-emissions Carbon Capture Storage and Utilisation Hub. Potential Market Analysis - Task 3 Report. CSIRO, Australia. Joodi B, Ross A, Rogers J, Gee R and Squiers I (2024b) Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub, Concept Specification/Statement of Requirement Ð Task 6 Report. CSIRO, Australia. Koytsoumpa EI, Bergins C and Kakaras E (2018) The CO2 economy: Review of CO2 capture and reuse technologies. The Journal of Supercritical Fluids 132, 3-16. DOI: https://doi.org/10.1016/j.supflu.2017.07.029. Lee Y, Baek KH, Lee S, Cha K and Han C (2017) Design of boil-off CO2 re-liquefaction processes for a large-scale liquid CO2 transport ship. International Journal of Greenhouse Gas Control 67, 93-102. DOI: https://doi.org/10.1016/j.ijggc.2017.10.008. Madejski P, Chmiel K, Subramanian N and Ku? T (2022) Methods and techniques for CO2 capture: Review of potential solutions and applications in modern energy technologies. Energies 15(3), 887. DOI: https://doi.org/10.3390/en15030887. Metz B, Davidson O, De Coninck HC, Loos M and Meyer L (2005) IPCC Special Report on Carbon Dioxide Capture and Storage. Cambridge. . Northern Lights Project (2024) About the Longship project. . NZA (2024) About Net Zero Australia. Net Zero Australia. . Orchard K, Hay M, Ombudstvedt I, Skagestad R, Joos M, Nys¾ter G, Sj¿bris C, Gimnes Jar¿y A, Durusut E and Craig J (2021) The status and challenges of CO 2 shipping infrastructures. Oxford Institute for Energy Studies (2024) What do we need to know to make CO2 shipping for CCS a reality? PŽrez-B—dalo E, dÕAmore-Domenech R and Leo TJ (2024) CO2 Marine Transportation from a Techno-Energetic Perspective. Journal of Marine Science and Engineering 12(1), 12. Poten and Partners (2015) Crewing Challenges Increase With Growing LNG Fleet. LNG in World Markets. Rogers J, Gee R, Ironside M, Joodhi B and Ross A (2024) Northern Territory Low Emission Carbon Capture Storage and Utilisation Hub, Regional Understanding & Context - Task 2 Report. CSIRO, Australia. Ros JA, Skylogianni E, DoedŽe V, van den Akker JT, Vredeveldt AW, Linders MJ, Goetheer EL and Monteiro JGM (2022) Advancements in ship-based carbon capture technology on board of LNG-fuelled ships. International Journal of Greenhouse Gas Control 114, 103575. DOI: https://doi.org/10.1016/j.ijggc.2021.103575. Ross A, Ironside M and Gee R (2023) The Northern Territory low-emissions carbon capture, utilisation and storage hub development Ð the collaborative business case development. The APPEA Journal 63. DOI: https://doi.org/10.1071/AJ22210. Roussanaly S, Deng H, Skaugen G and Gundersen T (2021) At what pressure shall CO2 be transported by ship? An in-depth cost comparison of 7 and 15 barg shipping. Energies 14(18), 5635. Royal HaskoningDHV (2021) MASDP Preliminary Vessel Traffic Assessment. Smith E, Morris J, Kheshgi H, Teletzke G, Herzog H and Paltsev S (2021) The cost of CO2 transport and storage in global integrated assessment modeling. International Journal of Greenhouse Gas Control 109, 103367. Stalker L, Ross A, Gee R, Jenkins C and Squiers I (2024) Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub. International Hub Examples ? Task 4 Report. CSIRO, Australia. Tribe M and Alpine R (1986) Scale economies and the Ò0.6 ruleÓ. Engineering Costs and Production Economics 10(4), 271-278. DOI: https://doi.org/10.1016/S0167-188X(86)80025-8. Zhang J, Meerman H, Benders R and Faaij A (2020) Comprehensive review of current natural gas liquefaction processes on technical and economic performance. Applied Thermal Engineering 166, 114736. DOI: https://doi.org/10.1016/j.applthermaleng.2019.114736. As AustraliaÕs national science agency and innovation catalyst, CSIRO is solving the greatest challenges through innovative science and technology. CSIRO. Unlocking a better future for everyone. Contact us 1300 363 400 +61 3 9545 2176 csiro.au/contact csiro.au For further information CSIRO Energy Andrew Ross +61 8 6436 8790 Andrew.Ross@csiro.au csiro.au/Energy 1 https://middlearmprecinct.nt.gov.au/ 2 The original per tonne estimates of US$24.90 and US$50.30 were inflated using at cumulative inflation rate of 61.30% between 2004 and 2023 and an exchange rate of US$1: A$1.56. 3 Both sources of emissions can be mitigated, for example by switching to lower emissions fuels, onboard capture systems, or the installation of insulation to minimise boil-off rates. 4 Alternatively, uncertainty could be reflected in a higher discount rate. Either adjustment would increase the annual capital expense. Assumptions regarding which specific risks would justify adjusting either parameter are beyond the scope of this study. 5 This is in part due to previously reviewed studies assuming both a fixed electricity cost and consumption rate, irrespective of the quantity of CO_2 liquefied. 6 The cost of conditioning CO2 is assumed to be incurred at the capture stage of the value chain and is therefore not considered as part of the cost of liquefaction. 7 The cost per MWh was calculated using the 2023 system price of 10.74´ per kWh for electricity generation (Japan Electric Power Exchange, 2024) and converted to US$ using the average 2023 Japanese Yen:US$ exchange rate (Exchange-Rates.org, 2024). 8 This relationship appears to be first described in Seddon (2006) but the cost has also been reported elsewhere (Bainbridge, 2004; Cho et al., 2005). 9 Using the higher ship costs represents a cost markup of between 60?67% and 100?109%. This report makes no claims as to which cost figure is most likely to occur. Rather, the intent is to model how sensitive the levelised cost is to changes in a relatively important parameter that is subject to significant uncertainty. 10 Here we assume that the MCR of the vessel is equal to 75% of maximum ship power when sailing at 18 knots. 11 To arrive at a rate of 2.78 tonnes, the energy content of LNG (0.0253 GJ/L) was multiplied by the scope 1 emissions factor of 51.53 kg CO2-e/GJ. Afterwards, the figure was converted to kg CO2-e/t, assuming the density of LNG to be 0.463 kg/L. 12 This is the price before any consumer price index (CPI) and other adjustments are applied. 13 Refers to the per-ship emissions only. 14 To account for CO2 venting, the net quantity of CO2 shipped would be reduced and there is the potential that a carbon price would be payable on the quantity vented. 15 With no carbon price the change in levelised cost is on average less than A$1 per tonne. This situation could represent the status quo, whereby CO2 emitted to the atmosphere within international waters is not covered by any regulatory scheme. --------------- ------------------------------------------------------------ --------------- ------------------------------------------------------------ Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub | i ii | CSIRO AustraliaÕs National Science Agency Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub | i Northern Territory Low Emissions Carbon Capture Storage and Utilisation Hub | i